CNOOC Ltd/ CNE100005980 /
2024-06-07 9:00:00 AM | Chg. +0.41 | Volume | Bid2024-06-07 | Ask9:00:02 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
30.19CNY | +1.38% | 37.64 mill. Turnover: 1.13 bill. |
30.19Bid Size: 78,500 | 30.20Ask Size: 313,400 | 968.74 bill.CNY | 3.74% | 11.61 |
Assets
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 440,554 | 446,668 | 474,182 | 532,719 | 592,920 | ||||||
Intangible Assets | 16,306 | 15,129 | 14,864 | 16,600 | 16,769 | ||||||
Long-Term Investments | 20,977 | 18,822 | - | 55,977 | 60,359 | ||||||
Fixed Assets | - | - | 578,587 | 664,352 | 755,323 | ||||||
Inventories | 6,314 | 5,644 | 5,703 | 6,239 | 6,451 | ||||||
Accounts Receivable | 24,794 | 18,982 | 27,048 | 37,992 | 37,052 | ||||||
Cash and Cash Equivalents | 33,679 | 24,019 | 41,432 | 85,633 | 133,439 | ||||||
Current Assets | 205,945 | 163,391 | 207,982 | 264,679 | 250,275 | ||||||
Total Assets | 757,731 | 721,275 | 786,569 | 929,031 | 1.01 mill. |
Liabilities
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 40,146 | 41,203 | 48,900 | 59,789 | 61,382 | ||||||
Long-term debt | 136,152 | 125,013 | 112,893 | 103,145 | 88,208 | ||||||
Liabilities to Banks | 148,742 | 136,230 | - | - | - | ||||||
Provisions | 67,765 | 74,563 | 82,397 | 97,313 | 107,936 | ||||||
Liabilities | 309,505 | 287,345 | 304,593 | 330,648 | 337,722 | ||||||
Share Capital | 43,081 | 43,081 | - | - | - | ||||||
Total Equity | 448,187 | 433,708 | 480,912 | 597,182 | 666,586 | ||||||
Minority Interests | 39 | 222 | 1,064 | 1,201 | 1,290 | ||||||
Total liabilities equity | 757,731 | 721,275 | 786,569 | 929,031 | 1.01 mill. |
Income Statement
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 233,199 | 155,372 | 246,111 | 422,230 | 416,609 | ||||||
Depreciation (total) | 57,699 | 52,306 | 57,236 | 62,852 | 68,947 | ||||||
Operating Result | 84,195 | 36,389 | 95,979 | 193,325 | 167,769 | ||||||
Interest Income | -4,798 | -4,717 | -4,678 | -3,047 | -540 | ||||||
Income Before Taxes | 85,649 | 34,907 | - | - | - | ||||||
Income Taxes | 24,604 | 9,951 | 25,514 | 53,093 | 48,884 | ||||||
Minority Interests Profit | - | - | 13 | 23 | 247 | ||||||
Net Income | 61,045 | 24,956 | 70,320 | 141,700 | 123,843 |
Per Share
Cash Flow
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 123,521 | 82,338 | 147,893 | 205,574 | 209,743 | ||||||
Cash Flow from Investing Activities | -67,457 | -50,850 | -96,235 | -98,473 | -78,095 | ||||||
Cash Flow from Financing | -37,691 | -38,698 | -33,332 | -64,962 | -84,228 | ||||||
Decrease / Increase in Cash | 18,373 | -7,210 | - | - | - | ||||||
Employees | 15,569 | 16,040 | - | - | - |