2024-04-26  9:59:58 PM Chg. +0.81 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.62USD +2.03% 26,936
Turnover: 1.09 mill.
-Bid Size: - -Ask Size: - 6.97 bill.USD 0.70% 61.53

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  34.8000   37.1000   47.9070   53.2850   53.9920
Intangible Assets
  14.8000   14.7000   10.6990   6.3150   8.3120
Long-Term Investments
  -   -   400.8450   273.0880   324.3350
Fixed Assets
  -   -   557.1280   436.1580   512.2600
Inventories
  26.2000   25.7000   35.5360   37.3340   26.9840
Accounts Receivable
  42.4000   53   50.9380   42.8460   55.4380
Cash and Cash Equivalents
  45.2000   40.6000   55.6940   51.9750   79.6410
Current Assets
  239.6000   332.1000   264.6060   451.5980   526.3440
Total Assets
  627.6000   709.7000   821.7340   887.7560   1,038.6040

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6.8000   9.5000   19.1140   7.8600   9.8300
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   .3000   -
Liabilities
  55.3000   65.8000   85.2970   62.0890   76.0050
Share Capital
  .0860   .2000   .3460   .3400   .3440
Total Equity
  572.3000   643.9000   736.4370   825.6670   962.5990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  627.6000   709.7000   821.7340   887.7560   1,038.6040

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  324.3000   353.9000   486.2700   450.5570   520.7530
Depreciation (total)
  -   -   4.0240   4.2500   -
Operating Result
  83.4000   86.4000   143.6630   121.5210   160.7840
Interest Income
  -   -   -   -   -
Income Before Taxes
  86.7000   87.9000   147.3970   126.9620   168.7950
Income Taxes
  18.5000   14.3000   25.9120   19.2980   18.9680
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.1000   73.6000   121.4850   187.0740   149.5720

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.3950   0.4250   0.7000   1.0850   0.8750
Dividend per Share
  0.6350   0.0000   -   0.1050   0.1500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.1000   95.5000   155.9700   118.3630   182.0810
Cash Flow from Investing Activities
  -38.9000   -88.1000   -104.0970   -10.5470   -121.8320
Cash Flow from Financing
  -45.2000   -12.5000   -34.8720   -106.8670   -29.2310
Decrease / Increase in Cash
  7.1000   -4.5000   15.0500   -3.7190   27.6660
Employees
  984   1,077   1,322   1,305   1,421