2024-04-26  8:25:20 AM Chg. +0.3800 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
50.1800EUR +0.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.79 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,500.9710   1,571.0670   1,566.1230   1,910.8710   2,409.3600
Intangible Assets
  -   -   -   257.4090   259.1610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,678.7660   1,867.6250   1,901.8430   2,795.5590   3,494.9390
Inventories
  692.3680   625.3930   935.3870   1,169.6960   1,035.5820
Accounts Receivable
  1,016.0880   880.7280   1,105.5800   1,358.9070   1,240.2170
Cash and Cash Equivalents
  192.4610   542.1030   497.7450   672.5960   592.3320
Current Assets
  2,080.0050   2,214.1030   2,736.8280   3,441.4680   3,144.1550
Total Assets
  3,758.7710   4,081.7280   4,638.6710   6,237.0270   6,639.0940

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  288.0050   266.1020   450.7230   428.0550   364.3900
Long-term debt
  1,227.2140   1,065.5360   1,015.4150   1,113.2490   1,114.2840
Liabilities to Banks
  -   -   -   -   -
Provisions
  79.3000   130.8000   -   -   -
Liabilities
  2,134.7140   2,192.3150   2,343.5620   2,950.5980   2,517.9800
Share Capital
  1.2900   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,624.0570   1,889.4130   2,295.1090   3,286.4290   4,121.1140
Minority Interests
  .1960   .2120   .2320   .2320   .2410
Total liabilities equity
  3,758.7710   4,081.7280   4,638.6710   6,237.0270   6,639.0940

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,829.0020   5,476.4860   6,729.7600   8,913.4810   8,799.5330
Depreciation (total)
  158.6710   165.7580   167.6130   175.0240   218.8300
Operating Result
  -   -   -   -   -
Interest Income
  -71.3730   -61.8370   -51.9040   -50.7090   -40.1270
Income Before Taxes
  268.4600   370.7780   534.0180   1,515.1470   1,121.9670
Income Taxes
  69.6810   92.4760   121.1530   297.8850   262.2070
Minority Interests Profit
  -   -   -   -   -
Net Income
  198.0930   279.5030   412.8650   1,217.2620   859.7600

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6800   2.3500   3.4300   10.0900   7.3400
Dividend per Share
  0.4800   0.4800   0.4800   0.5600   0.6400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.0040   791.2040   228.4740   700.3090   1,344.1030
Cash Flow from Investing Activities
  -462.0480   -192.9380   -162.1290   -684.7150   -835.2270
Cash Flow from Financing
  -13.2440   -247.7900   -109.3900   165.3050   -599.4790
Decrease / Increase in Cash
  -438.8860   351.2350   -43.8350   178.1140   -83.5260
Employees
  11,524   11,297   -   -   -