2024-04-26  8:25:20 AM Chg. +0.3800 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
50.1800EUR +0.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.79 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,061.2830   1,075.0380   1,500.9710   1,571.0670   1,566.1230
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,261.2310   1,251.0990   1,678.7660   1,867.6250   1,901.8430
Inventories
  614.4590   589.0050   692.3680   625.3930   935.3870
Accounts Receivable
  706.5950   749.4840   1,016.0880   880.7280   1,105.5800
Cash and Cash Equivalents
  252.5950   622.4730   192.4610   542.1030   497.7450
Current Assets
  1,713.9000   2,077.2050   2,080.0050   2,214.1030   2,736.8280
Total Assets
  2,975.1310   3,328.3040   3,758.7710   4,081.7280   4,638.6710

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  282.1270   261.2580   288.0050   266.1020   450.7230
Long-term debt
  805.5800   1,138.6190   1,227.2140   1,065.5360   1,015.4150
Liabilities to Banks
  -   -   -   -   -
Provisions
  49.2000   -   79.3000   130.8000   -
Liabilities
  1,574.2010   1,834.7210   2,134.7140   2,192.3150   2,343.5620
Share Capital
  1.2900   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,400.9300   1,493.5830   1,624.0570   1,889.4130   2,295.1090
Minority Interests
  .1730   .1860   .1960   .2120   .2320
Total liabilities equity
  2,975.1310   3,328.3040   3,758.7710   4,081.7280   4,638.6710

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,569.6750   4,643.7230   5,829.0020   5,476.4860   6,729.7600
Depreciation (total)
  125.0710   131.6590   158.6710   165.7580   167.6130
Operating Result
  -   -   -   -   -
Interest Income
  -44.0470   -40.9570   -71.3730   -61.8370   -51.9040
Income Before Taxes
  45.0040   165.3840   268.4600   370.7780   534.0180
Income Taxes
  12.4540   30.1470   69.6810   92.4760   121.1530
Minority Interests Profit
  -   -   -   -   -
Net Income
  46.3320   138.5060   198.0930   279.5030   412.8650

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.4000   1.1900   1.6800   2.3500   3.4300
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  174.4720   158.6800   37.0040   791.2040   228.4740
Cash Flow from Investing Activities
  -113.7150   -70.6750   -462.0480   -192.9380   -162.1290
Cash Flow from Financing
  -324.4930   259.4320   -13.2440   -247.7900   -109.3900
Decrease / Increase in Cash
  -264.9490   346.7340   -438.8860   351.2350   -43.8350
Employees
  8,797   -   11,524   11,297   -