2024-04-26  8:25:20 AM Chg. +0.3800 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
50.1800EUR +0.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.79 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,112   994.3000   940.2000   925.0980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,134.7290
Inventories
  -   908.3000   807.9000   757.4000   935.4110
Accounts Receivable
  -   956.9000   958.4000   989.7000   1,028.4250
Cash and Cash Equivalents
  -   222.4000   262.4000   378.8000   434.9250
Current Assets
  -   2,326.3000   2,239.8000   2,366.2000   2,553.7910
Total Assets
  -   3,683.1000   3,441.2000   3,494.8000   3,688.5200

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   756   529   455   423.8070
Long-term debt
  -   -   -   -   1,281.0420
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   49.6000   20.3000   46.6000   55.6000
Liabilities
  -   2,522.5000   2,194.7000   2,224.6000   2,339.9290
Share Capital
  -   1.3000   1.3000   1.3000   1.2900
Total Equity
  -   1,160.6000   1,246.5000   1,270.2000   1,348.5910
Minority Interests
  -   .2000   .1000   .1000   .1110
Total liabilities equity
  -   3,683.1000   3,441.2000   3,494.8000   3,688.5200

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  6,276.9000   7,863.3000   7,828.4000   6,889.4000   7,039.9590
Depreciation (total)
  -   -   -   -   136.0040
Operating Result
  -87.2000   108.4000   232.3000   202.5000   -
Interest Income
  -74.2000   -69.8000   -69.5000   -69.6000   -77.7410
Income Before Taxes
  -161.9000   38.6000   162.8000   132.9000   144.8110
Income Taxes
  -61.9000   19.3000   -46.2000   58   42.7240
Minority Interests Profit
  -.2000   -.2000   0.0000   0.0000   .0010
Net Income
  -205.3000   -129.6000   207.5000   77.3000   115.5510

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.8100   -1.1300   1.7900   0.6600   0.9800
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.9000   27.7000   196   147.7000   136.9400
Cash Flow from Investing Activities
  -133.6000   -61.5000   -27.4000   -46.1000   -47.2610
Cash Flow from Financing
  84.6000   -147   -121.7000   15   -34.3970
Decrease / Increase in Cash
  -6.3000   -176.9000   40   116.3000   56.1550
Employees
  11,558   11,422   9,860   9,411   9,293