2024-04-26  8:25:20 AM Chg. +0.3800 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
50.1800EUR +0.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.79 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  925.0980   883.6500   895.0490   1,061.2830   1,075.0380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,134.7290   1,065.2010   1,082.7440   1,261.2310   1,251.0990
Inventories
  935.4110   781.3710   652.7540   614.4590   589.0050
Accounts Receivable
  1,028.4250   900.6190   765.7840   706.5950   749.4840
Cash and Cash Equivalents
  434.9250   485.3230   517.5440   252.5950   622.4730
Current Assets
  2,553.7910   2,307.1010   2,048.1250   1,713.9000   2,077.2050
Total Assets
  3,688.5200   3,372.3020   3,130.8690   2,975.1310   3,328.3040

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  423.8070   260.9840   243.5320   282.1270   261.2580
Long-term debt
  1,281.0420   1,277.8820   757.9480   805.5800   1,138.6190
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.6000   55.8000   63   49.2000   -
Liabilities
  2,339.9290   2,052.9520   1,763.4380   1,574.2010   1,834.7210
Share Capital
  1.2900   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,348.5910   1,319.3500   1,367.4310   1,400.9300   1,493.5830
Minority Interests
  .1110   .1490   .1590   .1730   .1860
Total liabilities equity
  3,688.5200   3,372.3020   3,130.8690   2,975.1310   3,328.3040

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  7,039.9590   5,988.6050   4,610.5260   4,569.6750   4,643.7230
Depreciation (total)
  136.0040   132.7790   126.9400   125.0710   131.6590
Operating Result
  -   -   -   -   -
Interest Income
  -77.7410   -77.7600   -62.2310   -44.0470   -40.9570
Income Before Taxes
  144.8110   244.5280   85.1900   45.0040   165.3840
Income Taxes
  42.7240   83.2060   12.6470   12.4540   30.1470
Minority Interests Profit
  .0010   -   -   -   -
Net Income
  115.5510   141.6340   54.7620   46.3320   138.5060

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9800   1.2200   0.4800   0.4000   1.1900
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  136.9400   313.4610   586.8650   174.4720   158.6800
Cash Flow from Investing Activities
  -47.2610   -76.8240   -175.6470   -113.7150   -70.6750
Cash Flow from Financing
  -34.3970   -180.6910   -377.7170   -324.4930   259.4320
Decrease / Increase in Cash
  56.1550   50.3980   32.2210   -264.9490   346.7340
Employees
  9,293   9,126   8,388   8,797   -