Computacenter PLC ORD 7 5/9P/ GB00BV9FP302 /
| 24.05.2024 17:52:00 | Diff. +32,0000 | Volumen | Geld18:15:00 | Brief18:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 2.842,0000GBX | +1,14% | 121.859 Umsatz(GBP): 3,45 Mio. |
-Geld Vol: - | -Brief Vol: - | 3,21 Mrd.GBP | - | - |
Aktiva
| 2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
2020 IFRS in Mio. GBP |
2021 IFRS in Mio. GBP |
2022 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 106,3000 | 212,3000 | 107 | 228,1000 | 94,1000 | ||||||
| Immaterielle Vermögensgegenstände | 184,6000 | 175,7000 | 274,7000 | 273,7000 | 342,1000 | ||||||
| Finanzanlagen | - | - | - | - | ,1000 | ||||||
| Anlagevermögen | - | - | - | 548,7000 | 596,3000 | ||||||
| Vorräte | 99,5000 | 122,2000 | 211,3000 | 341,3000 | 417,7000 | ||||||
| Forderungen | 1.128,5000 | 0.0000 | 0.0000 | 1.275,2000 | 1.693,7000 | ||||||
| Liquide Mitteln | 200,4000 | 217,9000 | 309,8000 | 285,2000 | 264,4000 | ||||||
| Umlaufvermögen | 1.655,4000 | 1.516,1000 | 1.856,8000 | 2.165,2000 | 2.647,7000 | ||||||
| Aktiva, gesamt | 1.959,5000 | 1.916,9000 | 2.401,9000 | 2.713,9000 | 3.244 | ||||||
Passiva
| 2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
2020 IFRS in Mio. GBP |
2021 IFRS in Mio. GBP |
2022 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 885,8000 | 978,2000 | 1.116,7000 | 1.410,4000 | 1.857,5000 | ||||||
| Langfristige Schulden | 132,5000 | 140,9000 | 15,7000 | 16,7000 | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 143,7000 | 197,5000 | 126,2000 | - | - | ||||||
| Rückstellungen | 82,2000 | 72,7000 | 97,9000 | 31,5000 | 31,5000 | ||||||
| Verbindlichkeiten | 1.511,7000 | 1.424,4000 | 1.770,9000 | 1.969,1000 | 2.372 | ||||||
| Gezeichnetes Kapital | 9,2700 | 9,2700 | 9,2700 | - | - | ||||||
| Eigenkapital | 447,8000 | 492,5000 | 630,9000 | 740,5000 | 865,7000 | ||||||
| Minderheitenanteile | ,0200 | -,0800 | 3,1000 | 4,3000 | 6,3000 | ||||||
| Passiva, gesamt | 1.959,5000 | 1.916,9000 | 2.401,9000 | 2.713,9000 | 3.244 | ||||||
Gewinn- und Verlustrechnung
| 2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
2020 IFRS in Mio. GBP |
2021 IFRS in Mio. GBP |
2022 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.352,6000 | 5.052,8000 | 5.441,3000 | 5.034,5000 | 6.470,5000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 109,4000 | 147 | 198,5000 | 255,2000 | 256,4000 | ||||||
| Zinsergebnis | -1,2000 | -6 | -5,9000 | -7,2000 | -7,4000 | ||||||
| Ergebnis vor Steuern | 108,1000 | 141 | 206,6000 | 248 | 249 | ||||||
| Ertragsteuern | 27,2000 | 39,4000 | 52,4000 | 61,5000 | 64,8000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 0.0000 | 0.0000 | -,4000 | -1,2000 | -1,4000 | ||||||
| Konzernjahresüberschuss | 80,9000 | 101,6000 | 153,8000 | 185,3000 | 182,8000 | ||||||
Pro Aktie
Cash Flow
| 2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
2020 IFRS in Mio. GBP |
2021 IFRS in Mio. GBP |
2022 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 115,2000 | 202 | 236,8000 | 224,3000 | 242,1000 | ||||||
| Cash Flow aus Investitionstätigkeit | -106 | -30,8000 | -55,5000 | -25 | -60,3000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -17 | -146,9000 | -96,6000 | -228,4000 | -183,4000 | ||||||
| Veränderung der liquiden Mittel | -7,7000 | 24,4000 | 84,8000 | - | - | ||||||
| Anzahl der Mitarbeiter | 15.117 | 15.816 | 16.764 | 17.496 | 18.708 | ||||||
