2024-05-03  5:29:50 PM Chg. +64.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
2,590.00GBX +2.53% 18,956
Turnover(GBP): 488,083.9800
-Bid Size: - -Ask Size: - 2.91 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  89   79.9000   57.1000   63   77.9000
Intangible Assets
  98.9000   90.3000   81.5000   76.3000   80.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  58.6000   50   45.6000   44   69.3000
Accounts Receivable
  658.9000   686.3000   609.8000   722.8000   808
Cash and Cash Equivalents
  91.1000   129.9000   111.8000   118.7000   206.6000
Current Assets
  932.2000   981.8000   902.9000   1,080.7000   1,282.2000
Total Assets
  1,135.3000   1,167.2000   1,064.7000   1,240.6000   1,449.5000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  409.7000   423.2000   392.8000   482.6000   588
Long-term debt
  11.5000   3.8000   1.7000   1.8000   11.7000
Liabilities to Banks
  22   11   6.9000   4.4000   16.7000
Provisions
  27.5000   28.5000   20.7000   26.5000   38.2000
Liabilities
  770.6000   781.7000   703.3000   812.7000   960.6000
Share Capital
  9.2710   9.2830   9.2970   9.2990   9.2990
Total Equity
  364.7000   385.4000   361.5000   428   488.8000
Minority Interests
  .0100   .0100   .0100   .0100   .0100
Total liabilities equity
  1,135.3000   1,167.2000   1,064.7000   1,240.6000   1,449.5000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  3,072.1000   3,107.8000   3,057.6000   3,245.4000   3,793.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  51   76.6000   85.2000   87.5000   106.8000
Interest Income
  -.5000   -.2000   -.6000   0.0000   .6000
Income Before Taxes
  50.5000   76.4000   126.8000   87.1000   111.7000
Income Taxes
  17.4000   21.3000   23.7000   23.3000   30.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  33.2000   55.1000   103.1000   63.8000   81.3000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2320   0.4050   0.8390   0.5290   0.6730
Dividend per Share
  0.1750   0.1900   0.2140   0.2220   0.2610

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  62.9000   94.4000   94.3000   68.2000   106.1000
Cash Flow from Investing Activities
  -12.5000   -16.5000   22.8000   -36.2000   .8000
Cash Flow from Financing
  -99.3000   -35.3000   -132.7000   -37.8000   -22.2000
Decrease / Increase in Cash
  -48.9000   42.6000   -15.5000   -5.8000   84.7000
Employees
  12,591   12,959   12,993   13,373   14,026