1/30/2023  10:10:00 PM Chg. -1.32 Volume Bid1:16:20 AM Ask1:15:19 AM Market Capitalization Dividend Y. P/E Ratio
144.75USD -0.90% 1.77 mill.
Turnover: 172.11 mill.
144.74Bid Size: 100 145.45Ask Size: 100 126.23 bill.USD 3.71% 57.91

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  5,060.1000   4,896   4,893.7000   4,861.2000   6,917.5000
Intangible Assets
  110.1000   103.2000   116.6000   103.2000   289.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  155.2000   766.1000   112.5000   80.1000   441.4000
Current Assets
  485.2000   1,196   545.1000   599.2000   1,581.3000
Total Assets
  10,361.7000   10,956.6000   10,469.5000   10,545.1000   16,088.7000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  33.8000   33.1000   39.6000   32.1000   116
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  131.2000   168.7000   166.7000   202.5000   205.9000
Liabilities
  7,331.1000   7,704.9000   7,708   7,853.2000   13,137.4000
Share Capital
  -   -   -   -   -
Total Equity
  3,030.6000   3,251.8000   2,762   2,691.2000   2,938.7000
Minority Interests
  0.0000   -.2000   -.4000   .6000   12.5000
Total liabilities equity
  10,361.7000   10,956.6000   10,469.5000   10,545.1000   16,088.7000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  1,526.5000   1,685.4000   1,878.7000   2,032.7000   2,432.7000
Depreciation (total)
  526.4000   529.7000   540.8000   553   622.6000
Operating Result
  292.5000   434   575.4000   692.3000   834.7000
Interest Income
  -   -   -   -   -596.4000
Income Before Taxes
  -153.2000   -190.5000   -338.1000   179.8000   100.8000
Income Taxes
  -104.4000   -76.4000   -26.8000   8.3000   -100.1000
Minority Interests Profit
  0.0000   -.2000   .3000   -.4000   -12.3000
Net Income
  -48.9000   -114.3000   -310.9000   171.1000   188.6000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  -0.2500   -0.4700   -1.1600   0.5200   0.6400
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  513   571.3000   603.4000   643.5000   772.6000
Cash Flow from Investing Activities
  -476.6000   -172.1000   -390.9000   -399.9000   -4,199.6000
Cash Flow from Financing
  47.7000   214.4000   -866.6000   -275.7000   3,786.8000
Decrease / Increase in Cash
  80   610.9000   -653.6000   -32.4000   361.2000
Employees
  -   1,200   1,200   1,300   1,600