2024-05-10  10:08:20 AM Chg. +0.10 Volume Bid10:08:20 AM Ask10:08:20 AM Market Capitalization Dividend Y. P/E Ratio
6.86HKD +1.48% 36.27 mill.
Turnover: 232.72 mill.
6.86Bid Size: 472,000 6.87Ask Size: 432,000 85.22 bill.HKD - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Property and Equipment
  6,692.2000   8,459.2000   7,770.4400   8,529.3700   9,582.0600
Intangible Assets
  807   1,135.7000   508.7400   467.8500   1,908.1100
Long-Term Investments
  672.3000   1,077.9000   35.4100   33.6900   62.7400
Fixed Assets
  9,413.3000   12,621.4000   14,148.8400   14,405.0700   17,812.6100
Inventories
  3,045.3000   2,535.7000   1,861.0700   2,480.3700   2,554.8600
Accounts Receivable
  2,064.9000   2,258.8000   2,398.8600   3,309.1500   3,937.9700
Cash and Cash Equivalents
  4,335.6000   4,118.2000   7,296.0300   9,283.6400   10,298.0100
Current Assets
  13,803.5000   13,697   15,921.3700   20,336.5000   23,957.1600
Total Assets
  23,216.9000   26,318.2000   30,070.2100   34,741.5800   41,769.7700

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Accounts Payable
  1,619.4000   1,110.9000   1,204.5700   1,481.3600   1,507.9900
Long-term debt
  -   -   -   -   28.9500
Liabilities to Banks
  70.6000   23   -   -   -
Provisions
  479.4000   563.2000   320.4400   381.4800   611.9900
Liabilities
  7,687.2000   6,800.2000   6,969.1300   7,913.3500   10,127.9000
Share Capital
  10,899.4120   10,899.4120   -   -   -
Total Equity
  15,529.6000   19,518.2000   22,332.2900   25,986.6700   30,197.5300
Minority Interests
  477.3000   1,056.4000   768.7900   841.5600   1,444.3400
Total liabilities equity
  23,216.9000   26,318.2000   30,070.2100   34,741.5800   41,769.7700

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Revenues
  17,716.5000   22,103.2000   24,942.2000   27,866.8700   30,936.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,823   4,600.2000   -   -   -
Interest Income
  -74.3000   -32.4000   -   -   -
Income Before Taxes
  3,792.2000   4,626.2000   -   -   -
Income Taxes
  733.8000   892.8000   1,162.0100   1,158.9700   1,350.2100
Minority Interests Profit
  22.4000   -19.2000   -69.3600   -82.9400   -140.6600
Net Income
  3,080.8000   3,714.1000   5,159.6600   5,605.1900   6,091.3900

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
HKFRS
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
Earnings per Share
  0.5306   0.5965   0.4316   0.4689   0.5111
Dividend per Share
  0.1631   0.1800   0.1275   0.1800   0.2100

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  3,795.3000   3,783.9000   6,739.6100   4,636.6300   7,627.0600
Cash Flow from Investing Activities
  -3,627.9000   -2,457.2000   -2,129.5100   -637.3300   -6,795.9800
Cash Flow from Financing
  -151.4000   -1,545.5000   -1,470.9800   -2,196.6100   -1,904.0700
Decrease / Increase in Cash
  16   -218.8000   -   -   -
Employees
  14,471   17,300   -   -   -