2024-06-03  12:00:00 AM Chg. +0.08 Volume Bid10:08:05 AM Ask10:08:05 AM Market Capitalization Dividend Y. P/E Ratio
6.71HKD +1.21% 51.8 mill.
Turnover: 255.4 mill.
6.71Bid Size: - 6.73Ask Size: - 81.96 bill.HKD - -

Assets

2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  8,459.2000   7,770.4400   8,529.3700   9,582.0600   10,416.5990
Intangible Assets
  1,135.7000   508.7400   467.8500   1,908.1100   2,198.5490
Long-Term Investments
  1,077.9000   35.4100   33.6900   62.7400   1,527.8680
Fixed Assets
  12,621.4000   14,148.8400   14,405.0700   17,812.6100   19,537.2250
Inventories
  2,535.7000   1,861.0700   2,480.3700   2,554.8600   3,138.6640
Accounts Receivable
  2,258.8000   2,398.8600   3,309.1500   3,937.9700   5,869.2230
Cash and Cash Equivalents
  4,118.2000   7,296.0300   9,283.6400   10,298.0100   12,015.2230
Current Assets
  13,697   15,921.3700   20,336.5000   23,957.1600   26,744.9450
Total Assets
  26,318.2000   30,070.2100   34,741.5800   41,769.7700   46,282.1700

 

Liabilities

2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  1,110.9000   1,204.5700   1,481.3600   1,507.9900   2,426.1150
Long-term debt
  -   -   -   28.9500   -
Liabilities to Banks
  23   -   -   -   -
Provisions
  563.2000   320.4400   381.4800   611.9900   574.8430
Liabilities
  6,800.2000   6,969.1300   7,913.3500   10,127.9000   11,264.1580
Share Capital
  10,899.4120   -   -   -   -
Total Equity
  19,518.2000   22,332.2900   25,986.6700   30,197.5300   33,203.2080
Minority Interests
  1,056.4000   768.7900   841.5600   1,444.3400   1,814.8040
Total liabilities equity
  26,318.2000   30,070.2100   34,741.5800   41,769.7700   46,282.1700

 

Income Statement

2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  22,103.2000   24,942.2000   27,866.8700   30,936.9000   31,450.1090
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,600.2000   -   -   -   -
Interest Income
  -32.4000   -   -   -   -
Income Before Taxes
  4,626.2000   -   -   -   -
Income Taxes
  892.8000   1,162.0100   1,158.9700   1,350.2100   1,316.6790
Minority Interests Profit
  -19.2000   -69.3600   82.9400   140.6600   199.3680
Net Income
  3,714.1000   5,159.6600   5,605.1900   6,091.3900   5,873.3250

 

Per Share

2019
Unknown
in CNY
2020
HKFRS
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
2023
HKFRS
in CNY
Earnings per Share
  0.5965   0.4316   0.4689   0.5111   0.4947
Dividend per Share
  0.1800   0.1275   0.1800   0.2100   0.2800

 

Cash Flow

2019
Unknown
in mill. CNY
2020
HKFRS
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  3,783.9000   6,739.6100   4,636.6300   7,627.0600   4,178.8150
Cash Flow from Investing Activities
  -2,457.2000   -2,129.5100   -637.3300   -6,795.9800   607.2670
Cash Flow from Financing
  -1,545.5000   -1,470.9800   -2,196.6100   -1,904.0700   -2,300.9810
Decrease / Increase in Cash
  -218.8000   -   -   -   -
Employees
  17,300   -   -   -   23,500