2024-05-24  10:10:00 PM Chg. +0.56 Volume Bid11:24:16 PM Ask11:24:16 PM Market Capitalization Dividend Y. P/E Ratio
52.86USD +1.07% 101,363
Turnover: 3.39 mill.
52.49Bid Size: 100 53.25Ask Size: 100 1.62 bill.USD 0.30% 27.39

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  69.8720   82.1110   88.2470   99.4010   105.0380
Intangible Assets
  34.7580   64.3700   66.9430   60.1800   85.2150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   306.0870   308.9820   405.8760
Inventories
  24.6000   28.6520   36.5960   43.4860   42.2370
Accounts Receivable
  54.5630   62.6120   70.5840   79.5180   78.0080
Cash and Cash Equivalents
  156.9280   113.8050   113.5720   100.9330   100.2410
Current Assets
  251.9790   215.7070   233.6090   239.3590   237.4780
Total Assets
  484.1330   517.6970   539.6960   548.3410   643.3540

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  40.2990   40.0460   49.2010   51.9750   48.2190
Long-term debt
  90.7000   89.1000   76.3000   50   99.7000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  202.4790   199.8150   195.8910   170.4120   238.1350
Share Capital
  300.9090   302.8320   304.7770   306.6970   307.9320
Total Equity
  281.6540   317.8820   343.8050   377.9290   405.2190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  484.1330   517.6970   539.6960   548.3410   643.3540

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  382.3100   396.6790   422.9930   470.4830   468.9990
Depreciation (total)
  16.2540   18.9920   20.6740   22.5140   24.6190
Operating Result
  18.1130   63.1660   38.4950   61.0380   53.8150
Interest Income
  .4450   -2.3970   -2.0590   -.2590   -.9110
Income Before Taxes
  12.2610   57.2450   40.2530   58.1030   50.2660
Income Taxes
  5.3070   22.8650   25.8050   11.5710   14.1200
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.9540   34.3800   14.4480   46.5320   36.1460

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.2100   1.0500   0.4400   1.4100   1.1100
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  38.6240   47.2020   58.0480   58.1520   64.4050
Cash Flow from Investing Activities
  -9.1300   -81.2670   -36.6740   -28.4850   -95.5020
Cash Flow from Financing
  -7.3020   -8.6430   -20.8140   -42.4930   30.0590
Decrease / Increase in Cash
  22.4200   -43.1230   -.2330   -12.6390   -.6920
Employees
  2,883   2,796   3,222   3,230   3,570