12/4/2020  10:10:00 PM Chg. +2.03 Volume Bid2:00:00 AM Ask12:59:08 AM Market Capitalization Dividend Y. P/E Ratio
114.82USD +1.80% 2.79 mill.
Turnover: 132.39 mill.
113.00Bid Size: 300 114.82Ask Size: 200 14.95 bill.USD 2.30% -

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  2,184.4000   3,066   3,306.7000   3,403.7000   3,622
Intangible Assets
  0.0000   455   454.4000   454   454
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  209.6000   216.7000   247   220.8000   300.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  30.2000   43.2000   62.9000   248.8000   70.5000
Current Assets
  545.4000   467.9000   554.8000   678.5000   663.8000
Total Assets
  2,880.8000   4,730.6000   5,025.2000   5,247.4000   5,466.6000

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  178   245.1000   237   246.4000   251.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  211.4000   178.4000   150   0.0000   185.5000
Provisions
  25.8000   197.6000   297   268.6000   345.4000
Liabilities
  1,786.3000   3,321.5000   3,419.2000   3,353.4000   3,530.4000
Share Capital
  1,904.3000   2,074.9000   2,183.1000   2,297.9000   2,408.8000
Total Equity
  1,094.5000   1,409.1000   1,606   1,894   1,936.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,880.8000   4,730.6000   5,025.2000   5,247.4000   5,466.6000

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  5,567.1000   6,626.5000   7,217.5000   7,113.1000   7,500.2000
Depreciation (total)
  200.4000   245.7000   283.1000   300.9000   316.8000
Operating Result
  570.9000   600.4000   619.9000   637.5000   741.2000
Interest Income
  -40.1000   -85.7000   -107.4000   -93.9000   -93.6000
Income Before Taxes
  530.8000   514.7000   512.5000   543.6000   647.6000
Income Taxes
  153.7000   145.2000   140.7000   136.6000   168.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  201.4000   377.2000   372.2000   404.5000   476.3000

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.4000   2.6900   2.7100   2.9000   3.4800
Dividend per Share
  0.4600   0.7200   0.8000   1.0000   1.2800

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  569.8000   766.8000   783.5000   903.4000   894.7000
Cash Flow from Investing Activities
  -289.5000   -1,615.7000   -562.4000   -428.7000   -552.7000
Cash Flow from Financing
  -322.9000   805.5000   -204.8000   -290   -521
Decrease / Increase in Cash
  -12.1000   13   19.7000   185.9000   -178.3000
Employees
  156,500   178,200   179,000   174,000   178,500