2024-04-26  5:35:28 PM Chg. +0.480 Volume Bid5:40:00 PM Ask5:39:04 PM Market Capitalization Dividend Y. P/E Ratio
37.770EUR +1.29% 3.05 mill.
Turnover: 108.92 mill.
37.700Bid Size: 35 37.770Ask Size: 2,328 49.66 bill.EUR 0.61% 47.21

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  107.9000   100.4000   136.7000   135.3000   135.4000
Intangible Assets
  671.1000   658.8000   1,170.6000   1,024.8000   1,079.1000
Long-Term Investments
  39.8000   48.2000   69.5000   132.5000   174.8000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  457.8000   472.6000   627.7000   739.1000   820.4000
Cash and Cash Equivalents
  1,159.3000   1,737.9000   1,104.2000   2,280.5000   2,436.7000
Current Assets
  1,931.3000   2,420   1,979.6000   3,241.2000   3,570.4000
Total Assets
  3,641.4000   4,187.9000   4,968.1000   6,311.4000   6,943.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  90.8000   85   130.3000   119.8000   144.9000
Long-term debt
  38.3000   360   350   1,000   1,000
Liabilities to Banks
  63.8000   380   360.1000   1,000   1,000
Provisions
  288.8000   313.8000   465.2000   488.8000   574.5000
Liabilities
  1,260.4000   1,563.8000   2,008.6000   2,823.7000   3,060.2000
Share Capital
  125.1000   126.9000   128.2000   128.4000   129
Total Equity
  2,364.8000   2,610.5000   2,943.5000   3,470.4000   3,860.2000
Minority Interests
  16.2000   13.6000   16   17.3000   22.6000
Total liabilities equity
  3,641.4000   4,187.9000   4,968.1000   6,311.4000   6,943.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,028.3000   2,066.1000   2,294.3000   2,839.5000   3,055.6000
Depreciation (total)
  93.7000   100.9000   133.4000   159.6000   155.8000
Operating Result
  501   503   430.8000   633.2000   672
Interest Income
  -   -   -   -   -
Income Before Taxes
  519.1000   521   445.8000   633.1000   672
Income Taxes
  -180.3000   -165.8000   -153.3000   -227.1000   -219.8000
Minority Interests Profit
  -4   -2.9000   -1.2000   -3.8000   -5
Net Income
  334.8000   352.3000   291.3000   402.2000   447.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2720   0.2820   0.2320   0.3180   0.3520
Dividend per Share
  0.0800   0.0820   0.0860   0.0940   0.1060

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  566.3000   506.8000   499.5000   633.3000   621.7000
Cash Flow from Investing Activities
  -218.8000   -168.6000   -1,000.9000   -60.5000   -298.9000
Cash Flow from Financing
  -328.9000   276.2000   -170.3000   548.4000   -202.4000
Decrease / Increase in Cash
  5   578.6000   -633.7000   1,176.3000   156.2000
Employees
  2,372   2,541   2,748   3,025   3,030