2024-05-14  10:10:00 PM Chg. +31.78 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
882.45USD +3.74% 354,770
Turnover: 134.01 mill.
846.00Bid Size: 100 915.03Ask Size: 100 22.65 bill.USD - 45.25

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   90.3000   125.4000   174.1000
Intangible Assets
  -   -   94.4000   98.4000   93.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   253.3000   300.2000   260.8000
Accounts Receivable
  -   -   193.4000   190.8000   184
Cash and Cash Equivalents
  -   -   263.6000   110.2000   237.1000
Current Assets
  -   -   817.9000   691.6000   829.3000
Total Assets
  -   -   1,146.2000   1,068.1000   1,259.7000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   110.9000   133.5000   151
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   0.0000   33   9.7000
Provisions
  -   -   30.9000   25.1000   49.5000
Liabilities
  -   -   304.8000   329.2000   371.6000
Share Capital
  -   -   .4000   .3000   .3000
Total Equity
  -   -   841.4000   738.8000   888.1000
Minority Interests
  -   -   5.5000   0.0000   0.0000
Total liabilities equity
  -   -   1,146.2000   1,068.1000   1,259.7000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   1,001   1,377.3000   1,414.4000   1,556.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   249.1000   284.8000   186.9000   207.9000
Interest Income
  -   -.4000   0.0000   -3.6000   -3.0400
Income Before Taxes
  -   250.1000   285.3000   184.1000   205.6000
Income Taxes
  -   89.7000   83.4000   55.1000   59.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   160.4000   201.9000   129   145.7000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.9900   4.1000   5.1600   3.4900   4.2300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   139.9000   30.1000   163.9000   262.1000
Cash Flow from Investing Activities
  -   -1.6000   -184.8000   -75.4000   -85.2000
Cash Flow from Financing
  -   -9.1000   -27.2000   -242.6000   -50.5000
Decrease / Increase in Cash
  -   129.4000   -181.6000   -153.4000   126.9000
Employees
  1,000   1,500   1,900   2,300   3,200