2024-05-14  10:10:00 PM Chg. +31.78 Volume Bid1:47:28 PM Ask1:47:28 PM Market Capitalization Dividend Y. P/E Ratio
882.45USD +3.74% 354,770
Turnover: 134.01 mill.
838.61Bid Size: 100 957.50Ask Size: 100 22.65 bill.USD - 45.25

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   90.3000   125.4000   174.1000   232.3170
Intangible Assets
  -   94.4000   98.4000   93.3000   87.7430
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   483.3400
Inventories
  -   253.3000   300.2000   260.8000   238.9110
Accounts Receivable
  -   193.4000   190.8000   184   143.1050
Cash and Cash Equivalents
  -   263.6000   110.2000   237.1000   225.1430
Current Assets
  -   817.9000   691.6000   829.3000   686.5930
Total Assets
  -   1,146.2000   1,068.1000   1,259.7000   1,169.9330

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   110.9000   133.5000   151   85.7140
Long-term debt
  -   -   -   -   33.1540
Liabilities to Banks
  -   0.0000   33   9.7000   5.4000
Provisions
  -   30.9000   25.1000   49.5000   6.9000
Liabilities
  -   304.8000   329.2000   371.6000   232.9210
Share Capital
  -   .4000   .3000   .3000   .3330
Total Equity
  -   841.4000   738.8000   888.1000   937.0120
Minority Interests
  -   5.5000   0.0000   0.0000   -
Total liabilities equity
  -   1,146.2000   1,068.1000   1,259.7000   1,169.9330

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,001   1,377.3000   1,414.4000   1,556.6000   1,817.0570
Depreciation (total)
  -   -   -   -   49.2930
Operating Result
  249.1000   284.8000   186.9000   207.9000   224.4190
Interest Income
  -.4000   0.0000   -3.6000   -3.0400   -4.0130
Income Before Taxes
  250.1000   285.3000   184.1000   205.6000   221.1390
Income Taxes
  89.7000   83.4000   55.1000   59.9000   59.3590
Minority Interests Profit
  -   -   -   -   -
Net Income
  160.4000   201.9000   129   145.7000   161.7800

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.1000   5.1600   3.4900   4.2300   4.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  139.9000   30.1000   163.9000   262.1000   169.6540
Cash Flow from Investing Activities
  -1.6000   -184.8000   -75.4000   -85.2000   -100.6360
Cash Flow from Financing
  -9.1000   -27.2000   -242.6000   -50.5000   -78.2600
Decrease / Increase in Cash
  129.4000   -181.6000   -153.4000   126.9000   -19.9450
Employees
  1,500   1,900   2,300   3,200   3,400