2024-05-03  4:47:40 PM Chg. +2.86 Volume Bid4:47:43 PM Ask4:47:43 PM Market Capitalization Dividend Y. P/E Ratio
126.25USD +2.32% 1.24 mill.
Turnover: 122.92 mill.
126.08Bid Size: 200 126.25Ask Size: 400 89.86 bill.USD 1.18% 28.23

Assets

2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,126   5,653   5,390   5,259   6,055
Intangible Assets
  3,374   35,053   28,265   22,270   18,107
Long-Term Investments
  -   3,802   4,163   1,005   864
Fixed Assets
  -   87,433   83,324   75,682   81,993
Inventories
  1,382   2,538   2,678   3,649   3,281
Accounts Receivable
  6,629   9,420   11,177   12,371   12,484
Cash and Cash Equivalents
  12,569   9,474   13,942   9,676   9,302
Current Assets
  27,968   30,773   38,957   36,138   36,868
Total Assets
  47,540   118,206   122,281   111,820   118,861

 

Liabilities

2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  11,579   14,422   18,334   19,213   20,065
Long-term debt
  -   43,061   43,998   49,201   44,319
Liabilities to Banks
  3,843   6,329   7,873   4,320   7,737
Provisions
  -   -   -   -   -
Liabilities
  36,839   99,197   107,294   112,762   115,706
Share Capital
  12,554   -   -   -   -
Total Equity
  10,701   19,009   14,987   -942   3,155
Minority Interests
  21   5,766   5,661   4,823   4,729
Total liabilities equity
  47,540   118,206   122,281   111,820   118,861

 

Income Statement

2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  56,940   61,642   78,660   90,621   92,154
Depreciation (total)
  -   4,938   8,634   7,746   6,143
Operating Result
  3,012   -3,252   -3,333   -191   2,622
Interest Income
  -   -2,104   -2,355   -2,170   -2,626
Income Before Taxes
  2,841   -5,356   -5,688   -2,361   -4
Income Taxes
  469   -1,619   -1,833   -180   -5,500
Minority Interests Profit
  -   -46   -127   129   913
Net Income
  2,372   -1,672   -3,728   -2,310   4,616

 

Per Share

2013
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.3600   -   -   -   6.3800
Dividend per Share
  0.1600   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,283   2,222   6,810   6,991   9,291
Cash Flow from Investing Activities
  -3,316   -31,256   -2,881   3,389   -4,686
Cash Flow from Financing
  -1,210   31,908   364   -14,329   -4,604
Decrease / Increase in Cash
  -1,283   2,898   4,468   -4,138   -89
Employees
  111,300   138,000   145,000   157,000   165,000