2024-05-03  8:00:08 AM Chg. +0.0475 Volume Bid9:57:27 PM Ask9:57:27 PM Market Capitalization Dividend Y. P/E Ratio
4.1990EUR +1.14% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 4.87 bill.EUR - -

Assets

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Property and Equipment
  4.7000   8.8000   10.8000   20.5000   16.5000
Intangible Assets
  223.6000   243.7000   292.6000   292.2000   307.1000
Long-Term Investments
  6,683.2000   7,106.6000   8,811.9000   9,370.4000   10,378.2000
Fixed Assets
  7,020.5000   7,641.9000   9,388.5000   9,860.7000   10,907.7000
Inventories
  26.8000   10.9000   80.3000   110.3000   74.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  59.2000   14.5000   14.1000   13   18.1000
Current Assets
  343.6000   110.7000   362.4000   229.3000   875.1000
Total Assets
  7,364.1000   7,752.6000   9,750.9000   10,090   11,782.8000

 

Liabilities

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Accounts Payable
  39   95.1000   112.4000   110.7000   116.8000
Long-term debt
  2,053.5000   2,266.5000   3,206.2000   2,783.2000   3,477.1000
Liabilities to Banks
  2,053.5000   2,266.5000   3,358.1000   2,944   3,797.5000
Provisions
  180.9000   23.3000   26   19.3000   8.1000
Liabilities
  2,356.8000   2,560.9000   3,697.6000   3,312.7000   4,186.5000
Share Capital
  -   -   -   -   -
Total Equity
  5,007.3000   5,191.7000   6,053.3000   6,777.3000   7,596.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,364.1000   7,752.6000   9,750.9000   10,090   11,782.8000

 

Income Statement

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Revenues
  755.9000   620.7000   699.8000   858.9000   865.5000
Depreciation (total)
  2.8000   -   -   -   -
Operating Result
  502.8000   621.8000   608.3000   838.5000   1,474.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  199.4000   523.2000   418.3000   644   1,303.2000
Income Taxes
  -20.1000   1.7000   12.5000   25.3000   43.4000
Minority Interests Profit
  -1.8000   0.0000   0.0000   0.0000   0.0000
Net Income
  181.1000   514.5000   406.6000   618.7000   1,259.8000

 

Per Share

2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
Earnings per Share
  0.2300   0.6500   0.5000   0.6758   1.3006
Dividend per Share
  -   0.0000   0.0000   0.4104   0.4351

 

Cash Flow

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Cash Flow from Operating Activities
  348.4000   193.5000   418.3000   661.4000   663.7000
Cash Flow from Investing Activities
  659.6000   -84.9000   -1,100.5000   -35.5000   -921.9000
Cash Flow from Financing
  -1,019.8000   -155.6000   681.2000   -627   263.3000
Decrease / Increase in Cash
  -11.9000   -47   -1   -1.1000   5.1000
Employees
  -   -   -   -   -