2024-05-03  8:00:08 AM Chg. +0.0475 Volume Bid9:57:27 PM Ask9:57:27 PM Market Capitalization Dividend Y. P/E Ratio
4.1990EUR +1.14% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 4.87 bill.EUR - -

Assets

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Property and Equipment
  5.3000   3.9000   4.7000   8.8000   10.8000
Intangible Assets
  225.5000   224.7000   223.6000   243.7000   292.6000
Long-Term Investments
  7,352.1000   7,383.4000   6,683.2000   7,106.6000   8,811.9000
Fixed Assets
  7,712.5000   7,774.7000   7,020.5000   7,641.9000   9,388.5000
Inventories
  0.0000   8   26.8000   10.9000   80.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  64.4000   73.7000   59.2000   14.5000   14.1000
Current Assets
  158.6000   212.9000   343.6000   110.7000   362.4000
Total Assets
  7,871   7,987.6000   7,364.1000   7,752.6000   9,750.9000

 

Liabilities

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Accounts Payable
  45.8000   41.8000   39   95.1000   112.4000
Long-term debt
  2,346   2,054.4000   2,053.5000   2,266.5000   3,206.2000
Liabilities to Banks
  2,545   2,370.2000   2,053.5000   2,266.5000   3,358.1000
Provisions
  162.3000   183.6000   180.9000   23.3000   26
Liabilities
  2,864.6000   2,680.8000   2,356.8000   2,560.9000   3,697.6000
Share Capital
  -   -   -   -   -
Total Equity
  5,006.4000   5,306.8000   5,007.3000   5,191.7000   6,053.3000
Minority Interests
  205.3000   204   0.0000   0.0000   0.0000
Total liabilities equity
  7,871   7,987.6000   7,364.1000   7,752.6000   9,750.9000

 

Income Statement

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Revenues
  716.1000   684.7000   755.9000   620.7000   699.8000
Depreciation (total)
  3.5000   3.8000   2.8000   -   -
Operating Result
  192.3000   629.1000   502.8000   621.8000   608.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1.6000   576.4000   199.4000   523.2000   418.3000
Income Taxes
  -30   21.3000   -20.1000   1.7000   12.5000
Minority Interests Profit
  -.2000   -2.1000   -1.8000   0.0000   0.0000
Net Income
  31.4000   553   181.1000   514.5000   406.6000

 

Per Share

2010
IFRS
in AUD
2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
Earnings per Share
  0.0600   0.6600   0.2300   0.6500   0.5000
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Cash Flow from Operating Activities
  340.2000   239.3000   348.4000   193.5000   418.3000
Cash Flow from Investing Activities
  90.6000   -227   659.6000   -84.9000   -1,100.5000
Cash Flow from Financing
  -444.4000   4.9000   -1,019.8000   -155.6000   681.2000
Decrease / Increase in Cash
  -13.6000   17.3000   -11.9000   -47   -1
Employees
  -   -   -   -   -