2024-05-03  10:10:00 PM Chg. +2.70 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
434.00USD +0.63% 66,610
Turnover: 7.72 mill.
369.75Bid Size: 100 440.94Ask Size: 100 5.31 bill.USD 4.82% 9.70

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,780.8000   2,595.5000   2,440.3000   2,287   2,029.1710
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,281.6290
Inventories
  1,300.7000   1,290.1000   1,304.1000   1,294.6000   1,374.4810
Accounts Receivable
  63.2000   26   28.7000   31.5000   56.5100
Cash and Cash Equivalents
  341.7000   343.3000   224.3000   124.1000   403.7520
Current Assets
  1,749.5000   1,701.9000   1,591.7000   1,492   1,888.4420
Total Assets
  4,606.3000   4,374.2000   4,306.1000   4,048.7000   4,170.0710

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   730.4220
Long-term debt
  -   -   -   -   820.7040
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  438.7000   432.3000   450.2000   367.3000   367.4000
Liabilities
  2,302.2000   2,287.5000   2,254.1000   2,078.5000   2,150.8010
Share Capital
  1.2000   1.2000   1.2000   1.2000   1.1970
Total Equity
  2,304.1000   2,086.7000   2,052   1,970.2000   2,019.2700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,606.3000   4,374.2000   4,306.1000   4,048.7000   4,170.0710

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  6,226.6000   6,253.5000   6,399.8000   6,593.2000   6,780.1290
Depreciation (total)
  262.9000   261.5000   257.7000   259.6000   250.6830
Operating Result
  155.3000   336.9000   420.3000   537   -
Interest Income
  -74   -73.8000   -72.1000   -69.6000   -61.3060
Income Before Taxes
  84.5000   268.7000   396.7000   479.8000   510.7680
Income Taxes
  12.7000   84.5000   -62.4000   145.1000   179.4800
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.5000   179.6000   463.9000   336   331.8530

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9300   2.6800   8.6700   6.9800   7.7900
Dividend per Share
  0.1600   0.1600   0.1900   5.2000   0.2400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  554   512.9000   501.1000   522.7000   611.5890
Cash Flow from Investing Activities
  -63.4000   -89.6000   -83.2000   -105.7000   -143.4120
Cash Flow from Financing
  -245.7000   -421.7000   -536.9000   -517.2000   -301.5590
Decrease / Increase in Cash
  244.9000   1.6000   -119   -100.2000   166.6180
Employees
  41,300   38,900   38,900   38,000   40,000