2024-05-03  10:10:00 PM Chg. +2.70 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
434.00USD +0.63% 66,610
Turnover: 7.72 mill.
369.75Bid Size: 100 440.94Ask Size: 100 5.31 bill.USD 4.82% 9.70

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,595.5000   2,440.3000   2,287   2,029.1710   1,939.8320
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,281.6290   2,196.7420
Inventories
  1,290.1000   1,304.1000   1,294.6000   1,374.4810   1,374.5050
Accounts Receivable
  26   28.7000   31.5000   56.5100   47.1380
Cash and Cash Equivalents
  343.3000   224.3000   124.1000   403.7520   202.8690
Current Assets
  1,701.9000   1,591.7000   1,492   1,888.4420   1,668.8830
Total Assets
  4,374.2000   4,306.1000   4,048.7000   4,170.0710   3,865.6250

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   730.4220   691.3100
Long-term debt
  -   -   -   820.7040   822.0540
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  432.3000   450.2000   367.3000   367.4000   348.4000
Liabilities
  2,287.5000   2,254.1000   2,078.5000   2,150.8010   2,070.3200
Share Capital
  1.2000   1.2000   1.2000   1.1970   1.1980
Total Equity
  2,086.7000   2,052   1,970.2000   2,019.2700   1,795.3050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,374.2000   4,306.1000   4,048.7000   4,170.0710   3,865.6250

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,253.5000   6,399.8000   6,593.2000   6,780.1290   6,754.5450
Depreciation (total)
  261.5000   257.7000   259.6000   250.6830   250.0110
Operating Result
  336.9000   420.3000   537   -   -
Interest Income
  -73.8000   -72.1000   -69.6000   -61.3060   -60.9230
Income Before Taxes
  268.7000   396.7000   479.8000   510.7680   408.7840
Income Taxes
  84.5000   -62.4000   145.1000   179.4800   140.7700
Minority Interests Profit
  -   -   -   -   -
Net Income
  179.6000   463.9000   336   331.8530   269.3700

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.6800   8.6700   6.9800   7.7900   6.9100
Dividend per Share
  0.1600   0.1900   5.2000   0.2400   0.2600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  512.9000   501.1000   522.7000   611.5890   450.2260
Cash Flow from Investing Activities
  -89.6000   -83.2000   -105.7000   -143.4120   -132.9390
Cash Flow from Financing
  -421.7000   -536.9000   -517.2000   -301.5590   -518.1700
Decrease / Increase in Cash
  1.6000   -119   -100.2000   166.6180   -200.8830
Employees
  38,900   38,900   38,000   40,000   40,000