2024-05-07  5:54:58 PM Chg. -0.25 Volume Bid5:55:09 PM Ask5:55:09 PM Market Capitalization Dividend Y. P/E Ratio
44.24USD -0.56% 164,587
Turnover: 5.74 mill.
44.23Bid Size: 400 44.37Ask Size: 400 676.78 mill.USD 4.60% 7.12

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  205.0550   199.5850   240.2640   216.4000   188
Intangible Assets
  763.4310   582.7870   585.9000   575.1000   549.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,912.4520   1,354.6260   1,392.4900   1,702.5830   1,488.3940
Inventories
  -   -   -   -   -
Accounts Receivable
  141.4000   150.2000   137.5040   136.9000   121.9000
Cash and Cash Equivalents
  140.5350   117.0100   137.1640   116.0430   383.4000
Current Assets
  366.1480   395.6140   382.1900   346.9170   586.5060
Total Assets
  2,278.6000   1,750.2400   1,774.6800   2,049.5000   2,074.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  50.5030   55.0280   43.4680   40.9250   37.4240
Long-term debt
  1,357.3560   1,331.7440   1,361.8490   1,288.2000   1,492
Liabilities to Banks
  39.5000   39.2000   38.5000   37.7000   -
Provisions
  253.9000   138.2000   105.8000   98.5000   -
Liabilities
  2,025.8280   1,896.9380   1,976.9530   2,291.2740   2,429.5510
Share Capital
  .2510   .2500   .2500   .2490   .2490
Total Equity
  252.7720   -146.6980   -202.2730   -241.7740   -354.6510
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,278.6000   1,750.2400   1,774.6800   2,049.5000   2,074.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  634   604.8190   780.9310   910.1780   689.2680
Depreciation (total)
  9.9810   10.0090   10.1050   11.7020   10.9030
Operating Result
  -   -   -   -   -
Interest Income
  -   61.9790   -   -   -
Income Before Taxes
  153.1220   -425.3740   110.6080   138.5000   -108.6000
Income Taxes
  -55.1300   94.8000   -30.3000   -34.1000   4.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  96.6050   -324.0200   77.6430   100.8140   -104.4140

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.3600   -18.2800   4.4300   5.9500   -6.4300
Dividend per Share
  3.6800   3.8800   2.5200   2.7600   0.7600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  118.1100   65.7330   140.3460   155.1800   96.5030
Cash Flow from Investing Activities
  12.5490   7.6750   -14.8010   -.1530   18.7250
Cash Flow from Financing
  -134.9090   -95.7530   -88.3120   -182.9310   168.3500
Decrease / Increase in Cash
  -4.2500   -22.3450   37.2330   -27.9040   283.5780
Employees
  960   520   3,300   3,560   -