2024-05-03  9:59:09 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.83USD -0.13% 5,542
Turnover: 406,380.44
-Bid Size: - -Ask Size: - 3.34 bill.USD - 14.68

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  439.3400   401.9880   459.1690   446.8350   469.5740
Intangible Assets
  196.4090   174.8760   156.4450   137.9350   119.5230
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  850.4790   795.7700   826.3490   791.5330   829.4250
Inventories
  202.8320   193.4830   216.5060   215.4350   236.4720
Accounts Receivable
  218.4960   217.2170   200.1120   228.4050   260.3220
Cash and Cash Equivalents
  218.4350   247.8020   203.8200   241.0530   258.3900
Current Assets
  750.5510   732.7820   662.3240   734.8380   809.9590
Total Assets
  1,601.0300   1,528.5520   1,488.6730   1,526.3710   1,639.3840

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  86.4630   87.6000   108.0010   117.8080   122.1480
Long-term debt
  455.9410   413.1260   247.4920   186.1430   64.4010
Liabilities to Banks
  455.9000   413.1000   247.5000   186.1000   64.4000
Provisions
  115.2000   111.7000   143.7000   126.6000   146.4000
Liabilities
  758.0330   708.0850   614.7550   548.9390   486.6010
Share Capital
  32.4040   32.9190   33.7270   34.4540   35.1110
Total Equity
  842.9970   820.4670   873.9180   977.4320   1,152.7830
Minority Interests
  47.6520   44.4480   42.4140   45.9690   46.3590
Total liabilities equity
  1,601.0300   1,528.5520   1,488.6730   1,526.3710   1,639.3840

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  848.9040   942.1620   1,054.2040   1,213.9890   1,249.1300
Depreciation (total)
  80.1000   98.9650   95.6810   104.6440   109.5000
Operating Result
  42.1020   38.0560   80.3600   154.4820   200.6080
Interest Income
  -3.2260   -11.9000   -11.9730   -7.9230   -5.7040
Income Before Taxes
  40.5950   25.0350   62.5910   149.9620   198.2460
Income Taxes
  14.0820   6.5580   62.3250   44.5560   44.1310
Minority Interests Profit
  -2.2390   -2.5420   -2.0710   -1.3850   -.8650
Net Income
  24.2740   15.9350   -1.8050   104.0210   153.2500

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.5000   0.3300   -0.0400   2.0900   3.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  118.1110   124.7420   181.1230   185.5660   229.7720
Cash Flow from Investing Activities
  -459.4460   -27.3510   -78.2870   -88.9440   -100.4260
Cash Flow from Financing
  321.3620   -63.4580   -158.1840   -51.9110   -112.4320
Decrease / Increase in Cash
  -24.5650   29.3670   -43.9820   36.6330   17.6740
Employees
  7,695   7,693   8,586   7,710   7,271