2024-05-03  9:59:09 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.83USD -0.13% 5,542
Turnover: 406,380.44
-Bid Size: - -Ask Size: - 3.34 bill.USD - 14.68

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  309.9310   439.3400   401.9880   459.1690   446.8350
Intangible Assets
  45.0280   196.4090   174.8760   156.4450   137.9350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  492.3520   850.4790   795.7700   826.3490   791.5330
Inventories
  182.0260   202.8320   193.4830   216.5060   215.4350
Accounts Receivable
  188.2480   218.4960   217.2170   200.1120   228.4050
Cash and Cash Equivalents
  243   218.4350   247.8020   203.8200   241.0530
Current Assets
  686.8050   750.5510   732.7820   662.3240   734.8380
Total Assets
  1,179.1570   1,601.0300   1,528.5520   1,488.6730   1,526.3710

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  79.3900   86.4630   87.6000   108.0010   117.8080
Long-term debt
  140.7870   455.9410   413.1260   247.4920   186.1430
Liabilities to Banks
  141.9000   455.9000   413.1000   247.5000   186.1000
Provisions
  68.8000   115.2000   111.7000   143.7000   126.6000
Liabilities
  368.9900   758.0330   708.0850   614.7550   548.9390
Share Capital
  31.7290   32.4040   32.9190   33.7270   34.4540
Total Equity
  810.1670   842.9970   820.4670   873.9180   977.4320
Minority Interests
  41.8920   47.6520   44.4480   42.4140   45.9690
Total liabilities equity
  1,179.1570   1,601.0300   1,528.5520   1,488.6730   1,526.3710

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  890.6510   848.9040   942.1620   1,054.2040   1,213.9890
Depreciation (total)
  76.7710   80.1000   98.9650   95.6810   104.6440
Operating Result
  84.5110   42.1020   38.0560   80.3600   154.4820
Interest Income
  -2.8620   -3.2260   -11.9000   -11.9730   -7.9230
Income Before Taxes
  85.9920   40.5950   25.0350   62.5910   149.9620
Income Taxes
  20.3590   14.0820   6.5580   62.3250   44.5560
Minority Interests Profit
  -1.9550   -2.2390   -2.5420   -2.0710   -1.3850
Net Income
  63.6780   24.2740   15.9350   -1.8050   104.0210

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3500   0.5000   0.3300   -0.0400   2.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  134.2720   118.1110   124.7420   181.1230   185.5660
Cash Flow from Investing Activities
  -42.7680   -459.4460   -27.3510   -78.2870   -88.9440
Cash Flow from Financing
  -35.7590   321.3620   -63.4580   -158.1840   -51.9110
Decrease / Increase in Cash
  46.3650   -24.5650   29.3670   -43.9820   36.6330
Employees
  6,794   7,695   7,693   8,586   7,710