2024-05-02  1:53:45 PM Chg. 0.000 Volume Bid2:22:05 PM Ask2:10:02 PM Market Capitalization Dividend Y. P/E Ratio
0.013EUR +2.34% 15.9 mill.
Turnover: 205,773.835
0.013Bid Size: 1.1 mill. 0.013Ask Size: 1.98 mill. 8.09 mill.EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,270.4000   1,372   1,469.1000   1,364   1,268.6000
Intangible Assets
  32.6000   34.8000   37.5000   42.7000   47.3000
Long-Term Investments
  81.2000   118.2000   58.7000   75   63.3000
Fixed Assets
  1,997   2,355.1000   2,507.3000   2,362.9000   2,072.4000
Inventories
  553.1000   562.5000   669.6000   569.6000   531.7000
Accounts Receivable
  244.6000   221.2000   260.9000   221.8000   192.3000
Cash and Cash Equivalents
  199   154.6000   364.6000   340.2000   239.8000
Current Assets
  1,130   1,087.5000   1,409.1000   1,263.3000   1,199.4000
Total Assets
  3,127   3,442.6000   3,916.3000   3,626.2000   3,271.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,693.1000   1,518.8000   1,952.8000   1,710.8000   1,442.5000
Long-term debt
  532.5000   921   1,062.3000   961.9000   919.1000
Liabilities to Banks
  732.4000   1,295.3000   1,243   1,231.4000   1,691.5000
Provisions
  83.8000   51.5000   45.8000   42.6000   45.9000
Liabilities
  2,749.4000   3,129.4000   3,524.2000   3,300.1000   3,437.9000
Share Capital
  65.1000   62.2000   62.2460   62.2460   62.2460
Total Equity
  377.6000   313.2000   392.2000   326   -166.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,127   3,442.6000   3,916.3000   3,626.2000   3,271.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  8,116.2000   9,021.7000   8,978.6000   8,620.6000   7,432.6000
Depreciation (total)
  184.6000   214   233   232   235.2000
Operating Result
  323.9000   274.1000   295.1000   336.6000   -94.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  283.2000   218.1000   243.1000   186.3000   -111.9000
Income Taxes
  -74.6000   82.6000   -69.1000   -55.3000   -187
Minority Interests Profit
  0.0000   0.0000   0.0000   21.5000   0.0000
Net Income
  329.2000   299.2000   174   109.6000   -352.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5100   0.4800   0.2800   0.1800   -0.5800
Dividend per Share
  0.1800   0.2000   0.2100   0.1800   -

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  385.2000   251.3000   818.4000   362.1000   -140.8000
Cash Flow from Investing Activities
  -240   -550   -331.3000   -235.5000   -258.7000
Cash Flow from Financing
  -215.8000   168   -272.6000   -139.6000   225.1000
Decrease / Increase in Cash
  -70.7000   -130.7000   214.5000   -24.4000   -174.3000
Employees
  43,244   42,624   42,667   42,667   40,384