2024-04-30  5:35:10 PM Chg. 0.000 Volume Bid6:01:42 PM Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
0.013EUR -1.54% 11.16 mill.
Turnover: 143,900.964
0.013Bid Size: 310,000 0.013Ask Size: 813,365 7.97 mill.EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,618.6000   1,601.7000   1,270.4000   1,372   1,469.1000
Intangible Assets
  38.4000   45.6000   32.6000   34.8000   37.5000
Long-Term Investments
  65.3000   79.1000   81.2000   118.2000   58.7000
Fixed Assets
  2,202.1000   2,239.7000   1,997   2,355.1000   2,507.3000
Inventories
  527.1000   544.9000   553.1000   562.5000   669.6000
Accounts Receivable
  179.6000   209.7000   244.6000   221.2000   260.9000
Cash and Cash Equivalents
  350.4000   262   199   154.6000   364.6000
Current Assets
  1,202.5000   1,130.8000   1,130   1,087.5000   1,409.1000
Total Assets
  3,404.6000   3,370.6000   3,127   3,442.6000   3,916.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,758.6000   1,786.9000   1,693.1000   1,518.8000   1,952.8000
Long-term debt
  553.1000   700.7000   532.5000   921   1,062.3000
Liabilities to Banks
  979.7000   913   732.4000   1,295.3000   1,243
Provisions
  92.3000   63.8000   83.8000   51.5000   45.8000
Liabilities
  3,257   3,187   2,749.4000   3,129.4000   3,524.2000
Share Capital
  67.9000   65.1000   65.1000   62.2000   62.2460
Total Equity
  152.1000   183.6000   377.6000   313.2000   392.2000
Minority Interests
  -4.4000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,404.6000   3,370.6000   3,127   3,442.6000   3,916.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  10,124.3000   9,844.3000   8,116.2000   9,021.7000   8,978.6000
Depreciation (total)
  279.1000   266.9000   184.6000   214   233
Operating Result
  287.6000   325.6000   323.9000   274.1000   295.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  255.7000   286.4000   283.2000   218.1000   243.1000
Income Taxes
  -101.9000   -95.5000   -74.6000   82.6000   -69.1000
Minority Interests Profit
  -11.5000   13.2000   0.0000   0.0000   0.0000
Net Income
  157.9000   209.3000   329.2000   299.2000   174

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2400   0.3200   0.5100   0.4800   0.2800
Dividend per Share
  0.1300   0.1600   0.1800   0.2000   0.2100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  423.7000   467.9000   385.2000   251.3000   818.4000
Cash Flow from Investing Activities
  -339.9000   -353.5000   -240   -550   -331.3000
Cash Flow from Financing
  -42   -207.6000   -215.8000   168   -272.6000
Decrease / Increase in Cash
  41.8000   -93.2000   -70.7000   -130.7000   214.5000
Employees
  44,125   45,369   43,244   42,624   42,667