2024-05-01  10:15:15 PM Chg. +0.33 Volume Bid2024-05-01 Ask2024-05-01 Market Capitalization Dividend Y. P/E Ratio
115.17CAD +0.29% 258,374
Turnover: 28.96 mill.
115.15Bid Size: 1,000 115.47Ask Size: 100 32.77 bill.CAD 0.12% 41.58

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Property and Equipment
  437.1000   491   589.5000   644.0110   709.4690
Intangible Assets
  139.5000   145.6000   151   152.9670   161.7910
Long-Term Investments
  -   -   -   143.4210   .3140
Fixed Assets
  -   -   -   2,951.9590   3,123.3840
Inventories
  465.7000   490.9000   581.2000   623.4900   630.6550
Accounts Receivable
  15.4000   15.3000   42.2000   34.9650   20.5460
Cash and Cash Equivalents
  62   54.8000   50.4000   90.4640   439.1440
Current Assets
  559.1000   570   709.6000   764.4970   1,100.3620
Total Assets
  1,863.5000   1,934.3000   2,177.9000   3,716.4560   4,223.7460

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Accounts Payable
  56.8000   0.0000   0.0000   286.2540   253.0720
Long-term debt
  -   -   -   2,602.3050   2,445.8480
Liabilities to Banks
  19.7000   47.9000   14   -   -
Provisions
  117.8000   112.7000   127.6000   113.8630   121.8790
Liabilities
  1,763.2000   2,186.7000   2,412   3,716.4560   3,888.8920
Share Capital
  420.2660   415.7870   408.1790   -   -
Total Equity
  100.3000   -252.4000   -234.1000   -92.1960   334.8540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,863.5000   1,934.3000   2,177.9000   3,716.4560   4,223.7460

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Revenues
  2,963.2000   3,266.1000   3,548.5000   3,787.2910   4,026.2590
Depreciation (total)
  57.7000   70.6000   79.4000   242.7850   269.6330
Operating Result
  645.6000   755.6000   804.5000   868.1370   861
Interest Income
  -33.1000   -39.9000   -48.5000   -   -
Income Before Taxes
  612.5000   715.7000   755.9000   -   -
Income Taxes
  166.8000   196.3000   207.1000   206.3280   201.0060
Minority Interests Profit
  -   -   -   -   -
Net Income
  445.6000   519.4000   548.9000   564.0390   564.3480

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
Earnings per Share
  1.2500   1.5370   1.6900   1.8000   1.8200
Dividend per Share
  0.1330   0.1470   0.1500   0.1700   0.2000

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  505.2000   637.3000   533.1000   732.5080   889.0820
Cash Flow from Investing Activities
  -165.8000   -131.2000   -179.5000   -199.3130   -264.5250
Cash Flow from Financing
  -336.6000   -513.3000   -358   -493.1020   -275.8770
Decrease / Increase in Cash
  2.8000   -7.2000   -4.5000   -   -
Employees
  18,300   19,100   19,300   -   -