2024-05-01  10:15:15 PM Chg. +0.33 Volume Bid1:48:29 PM Ask1:48:29 PM Market Capitalization Dividend Y. P/E Ratio
115.17CAD +0.29% 258,374
Turnover: 28.96 mill.
114.00Bid Size: 1,200 114.00Ask Size: 1,200 32.77 bill.CAD 0.12% 41.58

Assets

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Property and Equipment
  290.6000   332.2000   437.1000   491   589.5000
Intangible Assets
  134.1000   136.9000   139.5000   145.6000   151
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  408.9000   470.2000   465.7000   490.9000   581.2000
Accounts Receivable
  10   11.1000   15.4000   15.3000   42.2000
Cash and Cash Equivalents
  40.2000   59.2000   62   54.8000   50.4000
Current Assets
  548.3000   616.9000   559.1000   570   709.6000
Total Assets
  1,700.8000   1,813.9000   1,863.5000   1,934.3000   2,177.9000

 

Liabilities

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Accounts Payable
  69   53.3000   56.8000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10.5000   11.1000   19.7000   47.9000   14
Provisions
  122.2000   127.6000   117.8000   112.7000   127.6000
Liabilities
  960.4000   1,347   1,763.2000   2,186.7000   2,412
Share Capital
  462.7340   439.2960   420.2660   415.7870   408.1790
Total Equity
  740.5000   466.9000   100.3000   -252.4000   -234.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,700.8000   1,813.9000   1,863.5000   1,934.3000   2,177.9000

 

Income Statement

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Revenues
  2,330.8000   2,650.3000   2,963.2000   3,266.1000   3,548.5000
Depreciation (total)
  38.3000   48.1000   57.7000   70.6000   79.4000
Operating Result
  422.6000   549.4000   645.6000   755.6000   804.5000
Interest Income
  -20   -21.4000   -33.1000   -39.9000   -48.5000
Income Before Taxes
  402.6000   528   612.5000   715.7000   755.9000
Income Taxes
  107.2000   142.8000   166.8000   196.3000   207.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  295.4000   385.1000   445.6000   519.4000   548.9000

 

Per Share

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Earnings per Share
  0.7400   1.0100   1.2500   1.5370   1.6900
Dividend per Share
  0.1070   0.1200   0.1330   0.1470   0.1500

 

Cash Flow

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  355.9000   449.2000   505.2000   637.3000   533.1000
Cash Flow from Investing Activities
  -84.2000   -93.8000   -165.8000   -131.2000   -179.5000
Cash Flow from Financing
  -302.9000   -336.5000   -336.6000   -513.3000   -358
Decrease / Increase in Cash
  -31.3000   19   2.8000   -7.2000   -4.5000
Employees
  18,000   19,500   18,300   19,100   19,300