Domtar Corp/ US2575592033 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | -USD | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,401 | 3,289 | 3,131 | 2,835 | 2,825 | ||||||
Intangible Assets | 309 | 407 | 661 | 601 | 608 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 4,515 | 4,109 | 4,112 | ||||||
Inventories | 675 | 685 | 714 | 766 | 759 | ||||||
Accounts Receivable | - | - | 628 | 627 | 613 | ||||||
Cash and Cash Equivalents | 661 | 655 | 174 | 126 | 125 | ||||||
Current Assets | 2,015 | 2,077 | 1,670 | 1,554 | 1,568 | ||||||
Total Assets | 6,123 | 6,278 | 6,185 | 5,663 | 5,680 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 358 | 370 | - | - | - | ||||||
Long-term debt | - | - | 1,181 | 1,219 | 1,218 | ||||||
Liabilities to Banks | 0.0000 | 15 | 10 | 0.0000 | 12 | ||||||
Provisions | 918 | 940 | 836 | 681 | 697 | ||||||
Liabilities | 3,246 | 3,496 | 3,295 | 3,011 | 3,004 | ||||||
Share Capital | 0.0000 | 0.0000 | - | - | - | ||||||
Total Equity | 2,877 | 2,782 | 2,890 | 2,652 | 2,676 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 6,123 | 6,278 | 6,185 | 5,663 | 5,680 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5,482 | 5,391 | 5,563 | 5,264 | 5,098 | ||||||
Depreciation (total) | 385 | 376 | 384 | 359 | 348 | ||||||
Operating Result | 367 | 161 | 364 | 288 | 223 | ||||||
Interest Income | -131 | -89 | 103 | 132 | 66 | ||||||
Income Before Taxes | 236 | 72 | 261 | 156 | 157 | ||||||
Income Taxes | 58 | -20 | -170 | 14 | 29 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 172 | 91 | 431 | 142 | 128 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 551 | 411 | 634 | 453 | 465 | ||||||
Cash Flow from Investing Activities | -486 | -469 | -786 | -244 | -391 | ||||||
Cash Flow from Financing | 152 | 54 | -326 | -249 | -73 | ||||||
Decrease / Increase in Cash | 217 | -4 | -478 | -40 | 1 | ||||||
Employees | 9,300 | 9,400 | 9,800 | 9,850 | 10,000 |