-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   3,459   3,401   3,289
Intangible Assets
  -   -   204   309   407
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   652   675   685
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   444   661   655
Current Assets
  -   -   1,934   2,015   2,077
Total Assets
  -   -   5,869   6,123   6,278

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   383   358   370
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   0.0000   0.0000   15
Provisions
  -   -   944   918   940
Liabilities
  -   -   2,897   3,246   3,496
Share Capital
  -   -   0.0000   0.0000   0.0000
Total Equity
  -   -   2,972   2,877   2,782
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   5,869   6,123   6,278

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   5,850   5,612   5,482   5,391
Depreciation (total)
  -   395   376   385   376
Operating Result
  -   603   592   367   161
Interest Income
  -   -155   -87   -131   -89
Income Before Taxes
  -   448   505   236   72
Income Taxes
  -   -157   133   58   -20
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   605   365   172   91

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  3.6100   7.0700   4.5800   2.3900   1.3700
Dividend per Share
  0.0000   0.3750   0.6500   0.8500   1.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   1,166   883   551   411
Cash Flow from Investing Activities
  -   58   -395   -486   -469
Cash Flow from Financing
  -   -1,018   -574   152   54
Decrease / Increase in Cash
  -   206   -86   217   -4
Employees
  -   -   8,700   9,300   9,400