2024-04-25  10:10:00 PM Chg. -0.28 Volume Bid11:54:19 AM Ask11:54:19 AM Market Capitalization Dividend Y. P/E Ratio
72.20USD -0.39% 553,100
Turnover: 29.63 mill.
58.80Bid Size: 1,000 115.52Ask Size: 200 8.69 bill.USD 1.33% 24.47

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  451.6650   470.6110   469.8000   484.6000   509.3000
Intangible Assets
  36.0450   37.8700   38.5000   40.6000   35.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  717.1340   778.8180   778.9000   828.7000   850.9000
Inventories
  253.3510   264.9550   234.1000   293.5000   334.1000
Accounts Receivable
  474.1570   460.0270   452.4000   497.7000   534.6000
Cash and Cash Equivalents
  296.4180   189.8980   243.2000   308.4000   204.7000
Current Assets
  1,225.2770   1,030.7160   1,009.7000   1,151   1,125.7000
Total Assets
  1,942.4110   1,809.5340   1,788.6000   1,979.7000   1,976.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  216.6030   179.1740   143.3000   194   201.3000
Long-term debt
  243.7260   389.2180   351.8000   537.3000   499.6000
Liabilities to Banks
  185.3000   187.3000   165.5000   23.3000   28.2000
Provisions
  63.2000   55.4000   40.6000   34.7000   38.7000
Liabilities
  939.9280   1,030.8830   1,017.2000   1,125.2000   1,118.8000
Share Capital
  758.2160   758.2160   758.2000   758.2000   758.2000
Total Equity
  1,002.4830   778.6510   771.4000   854.5000   857.8000
Minority Interests
  -   -   -   -   4.8000
Total liabilities equity
  1,942.4110   1,809.5340   1,788.6000   1,979.7000   1,976.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,473.4660   2,371.2130   2,220.3000   2,371.9000   2,734.2000
Depreciation (total)
  67.1630   74.2980   74.9000   75.2000   76.7000
Operating Result
  355.7390   288.3100   274.2000   328.6000   380
Interest Income
  -10.2000   -15.1570   -20.7000   -19.5000   -21.3000
Income Before Taxes
  360.7030   288.6030   257.4000   322   363.6000
Income Taxes
  100.4790   80.4920   66.6000   89.2000   183.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  260.2240   208.1110   190.8000   232.8000   180.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7900   1.5100   1.4300   1.7600   1.3800
Dividend per Share
  0.6100   0.6650   0.6900   0.7000   0.7300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  317.8390   212.8430   286.1000   310.3000   262.9000
Cash Flow from Investing Activities
  -124.1220   -111.7280   -55.6000   -95.7000   -95.4000
Cash Flow from Financing
  -120.8010   -179.0340   -175   -157.7000   -268.8000
Decrease / Increase in Cash
  72.2800   -106.5200   53.3000   65.2000   -103.7000
Employees
  12,500   12,500   11,700   13,200   14,000