2024-04-26  9:58:59 PM Chg. +0.98 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.08USD +1.11% 1,755
Turnover: 156,086.63
-Bid Size: - -Ask Size: - 2.77 bill.USD - 21.71

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  87.0460   88.4360   92.6920   98.6470   101.8370
Intangible Assets
  -   -   22.1580   25.1640   21.3050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  143.2320   160.1780   233.0750   257.8290   286.4820
Inventories
  193.7250   168.8510   212.1490   270.5040   280.8130
Accounts Receivable
  203.9230   230.5260   241.8800   310.1140   391.8100
Cash and Cash Equivalents
  78.6590   149.1210   71.6910   43.4580   68.3530
Current Assets
  478.6330   551.6140   532.8490   629.7280   754.5900
Total Assets
  621.8650   711.7920   765.9240   887.5570   1,041.0720

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  63.9670   72.6290   80.2180   109.0960   90.4370
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  23.6000   19.3000   25   22.8000   124.3000
Liabilities
  103.8290   110.1500   131.1170   159.9340   267.4880
Share Capital
  .3490   .3450   .3360   .3300   .3260
Total Equity
  518.0360   601.6420   634.8070   727.6230   773.5840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  621.8650   711.7920   765.9240   887.5570   1,041.0720

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  802.9570   859.6040   903.2210   973.7050   991.3290
Depreciation (total)
  16.1860   18.9070   22.2240   28.3910   25.9150
Operating Result
  146.1570   168.6010   176.2400   171.1430   105.8280
Interest Income
  -.2160   -.2410   .3480   -.0080   -.0210
Income Before Taxes
  145.9410   168.3600   176.5880   171.1350   105.8070
Income Taxes
  53.6120   62.3110   69.9890   37.5330   22.0450
Minority Interests Profit
  -   -   -   -   -
Net Income
  92.3290   106.0490   106.5990   133.6020   83.7620

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.6000   3.0700   3.1400   4.0400   2.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  92.0600   121.5390   94.2410   78.1120   95.3060
Cash Flow from Investing Activities
  -23.8210   -26.2540   -94.4370   -59.1460   -29.5600
Cash Flow from Financing
  -37.2360   -24.8230   -77.2710   -46.9380   -40.8510
Decrease / Increase in Cash
  31.0030   70.4620   -77.4300   -28.2330   24.8950
Employees
  1,846   1,860   2,061   2,370   2,742