2024-04-26  9:58:59 PM Chg. +0.98 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.08USD +1.11% 1,755
Turnover: 156,086.63
-Bid Size: - -Ask Size: - 2.77 bill.USD - 21.71

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  82.2700   87.0460   88.4360   92.6920   98.6470
Intangible Assets
  -   -   -   22.1580   25.1640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  124.9040   143.2320   160.1780   233.0750   257.8290
Inventories
  173.5230   193.7250   168.8510   212.1490   270.5040
Accounts Receivable
  206.0350   203.9230   230.5260   241.8800   310.1140
Cash and Cash Equivalents
  47.6560   78.6590   149.1210   71.6910   43.4580
Current Assets
  455.4640   478.6330   551.6140   532.8490   629.7280
Total Assets
  580.3680   621.8650   711.7920   765.9240   887.5570

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  59.5410   63.9670   72.6290   80.2180   109.0960
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  43.3000   23.6000   19.3000   25   22.8000
Liabilities
  118.3070   103.8290   110.1500   131.1170   159.9340
Share Capital
  .3560   .3490   .3450   .3360   .3300
Total Equity
  462.0610   518.0360   601.6420   634.8070   727.6230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  580.3680   621.8650   711.7920   765.9240   887.5570

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  751.4760   802.9570   859.6040   903.2210   973.7050
Depreciation (total)
  12.6580   16.1860   18.9070   22.2240   28.3910
Operating Result
  140.7340   146.1570   168.6010   176.2400   171.1430
Interest Income
  -.2040   -.2160   -.2410   .3480   -.0080
Income Before Taxes
  140.5300   145.9410   168.3600   176.5880   171.1350
Income Taxes
  50.5430   53.6120   62.3110   69.9890   37.5330
Minority Interests Profit
  -   -   -   -   -
Net Income
  89.9870   92.3290   106.0490   106.5990   133.6020

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5000   2.6000   3.0700   3.1400   4.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.6400   92.0600   121.5390   94.2410   78.1120
Cash Flow from Investing Activities
  -29.8620   -23.8210   -26.2540   -94.4370   -59.1460
Cash Flow from Financing
  -42.7150   -37.2360   -24.8230   -77.2710   -46.9380
Decrease / Increase in Cash
  -12.9370   31.0030   70.4620   -77.4300   -28.2330
Employees
  1,785   1,846   1,860   2,061   2,370