2024-04-26  9:59:44 PM Chg. -0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.09USD -1.30% 30,369
Turnover: 612,505.57
-Bid Size: - -Ask Size: - 5.1 bill.USD 0.00% 7.00

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  2,353   2,241   2,496   2,441   2,184
Intangible Assets
  476   511   562   649   611
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,297.3000   2,784   1,837   1,093   2,054
Current Assets
  7,707.2000   8,422   7,557   4,883   5,673
Total Assets
  15,618.7000   16,455   16,120   11,189   11,251

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  636.5000   409   517   478   373
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  61.9000   75   170   1,254   234
Provisions
  317.2000   284   396   57   34
Liabilities
  10,108.8000   9,947   8,560   8,355   8,091
Share Capital
  -   -   -   -   -
Total Equity
  5,509.9000   6,446   7,504   2,779   3,135
Minority Interests
  0.0000   62   56   55   25
Total liabilities equity
  15,618.7000   16,455   16,120   11,189   11,251

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  16,739.9000   16,128   16,042   15,877   14,993
Depreciation (total)
  1,185.5000   1,097   1,073   1,152   1,076
Operating Result
  1,168.5000   1,263   1,099   -4,209   641
Interest Income
  -219.5000   -225   -131   -138   -161
Income Before Taxes
  949.1000   1,038   968   -4,347   480
Income Taxes
  -166.1000   204   243   -121   -35
Minority Interests Profit
  0.0000   -17   -19   -17   -18
Net Income
  1,115.2000   817   740   -4,242   961

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  7.3700   5.3600   4.7900   -27.3700   6.2200
Dividend per Share
  -   -   0.7000   0.8000   0.8000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,986.4000   1,643   1,564   1,176   1,119
Cash Flow from Investing Activities
  -1,038   -790   -892   -1,308   456
Cash Flow from Financing
  742.1000   -487   -4,676   -581   -589
Decrease / Increase in Cash
  1,598.4000   487   -947   -744   961
Employees
  92,000   94,000   91,000   98,000   90,000