2024-04-26  9:14:41 PM Chg. +0.60 Volume Bid9:14:45 PM Ask9:14:45 PM Market Capitalization Dividend Y. P/E Ratio
47.20USD +1.29% 1.25 mill.
Turnover: 40.71 mill.
47.18Bid Size: 200 47.20Ask Size: 100 13.95 bill.USD - 124.03

Assets

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   31.5080   36.9160   45.2710   53.5760
Intangible Assets
  -   201.5920   149.4840   105.7360   63.5990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,572.1550   1,575.9360   1,592.8880   1,647.1630
Inventories
  -   -   -   -   -
Accounts Receivable
  -   157.0580   242.0790   350.6660   442.5180
Cash and Cash Equivalents
  -   213.1700   324.9620   462.9670   555.3480
Current Assets
  -   469.9250   680.2820   948.4220   1,118.1840
Total Assets
  1,811.3660   2,042.0800   2,256.2180   2,541.3100   2,765.3470

 

Liabilities

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   11.1120   9.6210   22.7150   21.9530
Long-term debt
  -   509.9850   391.9130   273.9180   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,080.5830   1,142.6170   1,236.8640   1,160.4780
Share Capital
  -   .2810   .2830   .2860   .2900
Total Equity
  -390.2580   961.4970   1,113.6010   1,304.4460   1,604.8690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,811.3660   2,042.0800   2,256.2180   2,541.3100   2,765.3470

 

Income Statement

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  430.9660   545.8030   703.5090   929.4450   1,158.5300
Depreciation (total)
  -   66.3640   60.9220   56.8380   54.6410
Operating Result
  -   -171.9390   91.8960   81.3070   92.8110
Interest Income
  -   -45.3970   -14.2050   -10.1920   -3.4090
Income Before Taxes
  -   -218.5330   77.8530   71.6590   89.9670
Income Taxes
  -   -199.4910   -2.1390   -19.2080   17.9920
Minority Interests Profit
  -   -   -   -   -
Net Income
  -116.1940   -418.0240   75.7140   52.4510   107.9590

 

Per Share

2018
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -   -1.5600   0.2700   0.1800   0.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   -142.4550   220.4360   250.9170   354.8850
Cash Flow from Investing Activities
  -   -20.6130   -13.8790   -30.8900   -21.5400
Cash Flow from Financing
  -   329.3920   -97.8020   -80.6640   -232.3440
Decrease / Increase in Cash
  -   161.8560   111.7920   138.0050   92.3810
Employees
  -   -   -   -   -