2024-05-03  10:10:00 PM Chg. +5.23 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
320.50USD +1.66% 1.77 mill.
Turnover: 316.36 mill.
315.50Bid Size: 100 324.51Ask Size: 100 128.14 bill.USD 1.07% 39.76

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  3,833   3,750   3,565   3,443   3,502
Intangible Assets
  7,186   6,556   6,014   5,514   5,265
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   25,429   24,415   -   24,286
Inventories
  2,382   2,428   2,323   2,254   2,620
Accounts Receivable
  3,648   3,667   3,479   3,560   3,943
Cash and Cash Equivalents
  915   781   268   543   561
Current Assets
  8,731   8,100   6,616   6,941   8,337
Total Assets
  35,491   33,529   31,031   30,419   32,623

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,960   1,940   1,758   1,718   2,166
Long-term debt
  -   8,024   7,781   6,711   7,167
Liabilities to Banks
  13   2   426   14   6
Provisions
  1,313   901   390   321   538
Liabilities
  18,628   17,690   15,800   15,478   15,333
Share Capital
  -   5   5   5   4
Total Equity
  16,791   15,839   15,231   14,941   17,290
Minority Interests
  72   53   45   44   37
Total liabilities equity
  35,491   33,529   31,031   30,419   32,623

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  22,046   22,552   20,855   19,747   20,404
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,147   -   -   -   -
Interest Income
  -271   227   232   233   246
Income Before Taxes
  1,884   1,761   2,145   2,127   3,368
Income Taxes
  11   -42   164   202   382
Minority Interests Profit
  -12   -10   -2   -3   -1
Net Income
  1,861   1,793   1,979   1,922   2,985

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.9300   3.7800   4.2500   4.2200   6.7100
Dividend per Share
  1.6800   1.9600   2.2000   2.2800   2.4000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,285   1,878   2,371   2,552   2,666
Cash Flow from Investing Activities
  -202   143   -575   -529   -217
Cash Flow from Financing
  -1,736   -2,130   -2,267   -1,720   -2,442
Decrease / Increase in Cash
  338   -134   -513   275   18
Employees
  101,906   102,000   97,000   95,000   96,000