2024-05-02  8:19:24 AM Chg. -0.8800 Volume Bid5:38:16 PM Ask5:38:16 PM Market Capitalization Dividend Y. P/E Ratio
12.1900EUR -6.73% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 13.54 bill.EUR 2.00% 42.65

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  11,013   12,612.5000   13,437.4000   13,185.2000   13,921.8000
Intangible Assets
  117.7000   172.1000   210.2000   249.5000   250.6000
Long-Term Investments
  376.1000   340.1000   348.3000   312.1000   357.2000
Fixed Assets
  -   -   -   -   -
Inventories
  21.3000   22.8000   23.9000   28.6000   35.6000
Accounts Receivable
  141.1000   217.1000   280.5000   323.1000   313.8000
Cash and Cash Equivalents
  368.6000   437   603.2000   388.1000   551.5000
Current Assets
  971.5000   1,021.9000   1,104.9000   994.3000   1,352
Total Assets
  14,316.3000   15,736.2000   16,734.5000   16,223.8000   17,538.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  687.9000   787.4000   810.1000   685.1000   1,176.2000
Long-term debt
  3,716.4000   3,832.4000   3,292.6000   2,808.6000   3,207.9000
Liabilities to Banks
  3,901.9000   4,220.3000   3,406.1000   3,237   3,650
Provisions
  369.1000   436.2000   640.1000   631.4000   758.4000
Liabilities
  7,985.6000   8,902   9,161.5000   8,328.7000   9,416.3000
Share Capital
  4,361.5000   4,361.5000   4,361.5410   4,361.5410   4,361.5410
Total Equity
  5,781.6000   5,971   6,125   6,335   6,509
Minority Interests
  549.1000   863.1000   1,448.1000   1,560.2000   1,613.4000
Total liabilities equity
  14,316.3000   15,736.2000   16,734.5000   16,223.8000   17,538.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,276.7000   1,547   1,650.8000   1,827.2000   1,696.7000
Depreciation (total)
  480.8000   564.7000   602.3000   563.4000   545.9000
Operating Result
  422.4000   577.8000   564   803.1000   753.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  194.3000   290.8000   213.7000   504.3000   535.6000
Income Taxes
  -16.4000   -45.3000   -37.6000   -48.1000   -63.4000
Minority Interests Profit
  -51.9000   -78.9000   -119.8000   -180.3000   -158.8000
Net Income
  126   166.6000   56.3000   275.9000   313.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1400   0.1900   0.0600   0.3200   0.3600
Dividend per Share
  0.0400   0.0500   0.0500   0.0600   0.0700

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  707.1000   701.4000   868.7000   981.3000   985.2000
Cash Flow from Investing Activities
  -611.5000   -746.5000   -1,029.9000   -996.7000   -587.3000
Cash Flow from Financing
  3.2000   110.9000   308.7000   -130.1000   -236.2000
Decrease / Increase in Cash
  98.8000   65.8000   147.5000   -145.5000   161.7000
Employees
  917   994   1,072   1,237   1,388