2024-05-03  8:11:59 AM Chg. +1.0000 Volume Bid8:12:01 AM Ask8:12:01 AM Market Capitalization Dividend Y. P/E Ratio
13.1900EUR +8.20% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 13.54 bill.EUR 2.00% 42.65

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  10,536.9000   10,359   11,013   12,612.5000   13,437.4000
Intangible Assets
  24.9000   89.8000   117.7000   172.1000   210.2000
Long-Term Investments
  56.9000   72.1000   376.1000   340.1000   348.3000
Fixed Assets
  -   -   -   -   -
Inventories
  16.2000   15.5000   21.3000   22.8000   23.9000
Accounts Receivable
  180.3000   207   141.1000   217.1000   280.5000
Cash and Cash Equivalents
  245.8000   265   368.6000   437   603.2000
Current Assets
  937.2000   776.6000   971.5000   1,021.9000   1,104.9000
Total Assets
  13,302   13,111.7000   14,316.3000   15,736.2000   16,734.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  862.5000   613.4000   687.9000   787.4000   810.1000
Long-term debt
  3,657.1000   3,543.8000   3,716.4000   3,832.4000   3,292.6000
Liabilities to Banks
  3,874.3000   3,691.9000   3,901.9000   4,220.3000   3,406.1000
Provisions
  444.2000   451.6000   369.1000   436.2000   640.1000
Liabilities
  7,553.1000   7,022.2000   7,985.6000   8,902   9,161.5000
Share Capital
  4,361.5000   4,361.5000   4,361.5000   4,361.5000   4,361.5410
Total Equity
  5,423.7000   5,671.3000   5,781.6000   5,971   6,125
Minority Interests
  325.2000   418.2000   549.1000   863.1000   1,448.1000
Total liabilities equity
  13,302   13,111.7000   14,316.3000   15,736.2000   16,734.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,285.1000   1,356.1000   1,276.7000   1,547   1,650.8000
Depreciation (total)
  502.7000   491.2000   480.8000   564.7000   602.3000
Operating Result
  450.1000   473.2000   422.4000   577.8000   564
Interest Income
  -   -   -   -   -
Income Before Taxes
  182.1000   225.8000   194.3000   290.8000   213.7000
Income Taxes
  -46   -56.7000   -16.4000   -45.3000   -37.6000
Minority Interests Profit
  -9.8000   -34   -51.9000   -78.9000   -119.8000
Net Income
  126.3000   135.1000   126   166.6000   56.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.1400   0.1500   0.1400   0.1900   0.0600
Dividend per Share
  0.0400   0.0400   0.0400   0.0500   0.0500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  666.3000   700.1000   707.1000   701.4000   868.7000
Cash Flow from Investing Activities
  -602.9000   -883.8000   -611.5000   -746.5000   -1,029.9000
Cash Flow from Financing
  -32.5000   210   3.2000   110.9000   308.7000
Decrease / Increase in Cash
  30.9000   26.3000   98.8000   65.8000   147.5000
Employees
  861   890   917   994   1,072