2024-05-13  10:10:00 PM Chg. -2.30 Volume Bid11:40:33 PM Ask11:40:33 PM Market Capitalization Dividend Y. P/E Ratio
757.70USD -0.30% 1.85 mill.
Turnover: 686.66 mill.
757.00Bid Size: 100 759.03Ask Size: 100 720.12 bill.USD 0.62% 130.19

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  8,053.5000   8,252.6000   8,826.5000   8,919.5000   7,872.9000
Intangible Assets
  5,034.8000   4,357.9000   4,029.2000   3,521   6,618
Long-Term Investments
  3,646.6000   5,207.5000   5,678.8000   2,020.7000   1,962.4000
Fixed Assets
  22,995.3000   23,704.5000   25,778.9000   23,358.8000   25,576.5000
Inventories
  3,445.8000   3,561.9000   4,458.3000   4,111.8000   3,190.7000
Accounts Receivable
  4,071   4,766.3000   -   -   -
Cash and Cash Equivalents
  3,666.4000   4,582.1000   6,536.2000   7,998.2000   2,337.5000
Current Assets
  12,573.6000   15,101.4000   19,202.1000   20,549.6000   13,709.6000
Total Assets
  35,568.9000   38,805.9000   44,981   43,908.4000   39,286.1000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,338.2000   1,349.3000   1,410.7000   1,412.3000   1,405.3000
Long-term debt
  7,972.4000   8,367.8000   9,940.5000   11,639.7000   13,817.9000
Liabilities to Banks
  539   548.1000   590.6000   650.8000   671.5000
Provisions
  -   -   -   -   2,187.5000
Liabilities
  20,978.6000   24,725.4000   33,313.1000   32,999.3000   36,587
Share Capital
  691.3000   688.5000   687.9000   661   598.8000
Total Equity
  14,590.3000   14,080.5000   11,667.9000   10,909.1000   2,699.1000
Minority Interests
  19   72.8000   75.7000   1,080.4000   92.2000
Total liabilities equity
  35,568.9000   38,805.9000   44,981   43,908.4000   39,286.1000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  19,958.7000   21,222.1000   22,871.3000   24,555.7000   22,319.5000
Depreciation (total)
  1,427.7000   1,496.6000   1,567.3000   1,609   1,232.6000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,790   3,374   2,197.4000   3,795.7000   5,265.9000
Income Taxes
  381.6000   636.4000   2,401.5000   563.7000   628
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,408.4000   2,737.6000   -204.1000   3,232   8,318.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2700   2.5900   -0.1900   3.1400   8.9300
Dividend per Share
  2.0100   2.0500   2.1200   2.3300   2.6800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,772.8000   4,851   5,615.6000   5,524.5000   4,836.6000
Cash Flow from Investing Activities
  26.8000   -3,139.1000   -3,783.6000   1,906   -8,082.9000
Cash Flow from Financing
  -2,919.2000   -559.8000   142.6000   -5,904.9000   -2,324.5000
Decrease / Increase in Cash
  -205.2000   915.7000   1,954.1000   1,462   -5,660.7000
Employees
  41,275   41,975   40,655   38,680   33,625