2024-04-26  10:00:00 PM Chg. -0.56 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
48.96CAD -1.13% 9.4 mill.
Turnover: 459.95 mill.
48.94Bid Size: 700 49.00Ask Size: 1,800 104.04 bill.CAD 7.25% 17.24

Assets

2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
Property and Equipment
  22,623   33,318   42,279   53,830   64,434
Intangible Assets
  600   817   1,004   1,166   1,348
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  739   779   1,115   1,148   1,111
Accounts Receivable
  643   689   1,280   1,168   1,079
Cash and Cash Equivalents
  420   1,776   756   1,261   1,015
Current Assets
  4,295   6,600   6,950   8,201   7,597
Total Assets
  34,343   47,172   57,568   72,857   84,664

 

Liabilities

2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
Accounts Payable
  153   123   300   414   561
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  650   583   374   1,041   599
Provisions
  2,696   2,601   2,925   4,842   5,915
Liabilities
  24,656   32,414   39,005   51,807   62,325
Share Capital
  1,056   8,439   10,885   13,184   13,906
Total Equity
  8,841   13,758   17,510   18,801   20,198
Minority Interests
  846   1,000   1,053   2,249   2,141
Total liabilities equity
  34,343   47,172   57,568   72,857   84,664

 

Income Statement

2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
Revenues
  15,676   19,101   26,039   28,281   23,842
Depreciation (total)
  937   1,206   1,370   1,577   2,024
Operating Result
  1,891   1,512   1,365   3,200   1,862
Interest Income
  -711   -841   -947   -1,129   -1,624
Income Before Taxes
  1,628   1,071   613   2,173   11
Income Taxes
  568   128   123   611   170
Minority Interests Profit
  -56   -228   135   -203   410
Net Income
  1,004   715   629   1,405   251

 

Per Share

2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
2015
-
in CAD
Earnings per Share
  1.3200   0.7900   0.5500   1.3900   -0.0400
Dividend per Share
  0.9800   1.1300   1.2600   1.4000   1.8600

 

Cash Flow

2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
Cash Flow from Operating Activities
  2,703   2,874   3,341   2,547   4,571
Cash Flow from Investing Activities
  -4,017   -6,204   -9,431   -11,891   -7,933
Cash Flow from Financing
  1,380   4,395   5,070   9,770   2,973
Decrease / Increase in Cash
  78   1,053   -1,000   485   -246
Employees
  6,900   7,828   8,607   8,882   8,652