2024-04-26  10:00:00 PM Chg. -0.56 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
48.96CAD -1.13% 9.4 mill.
Turnover: 459.95 mill.
48.94Bid Size: 700 49.00Ask Size: 1,800 104.04 bill.CAD 7.25% 17.24

Assets

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Property and Equipment
  20,332   22,623   33,318   42,279   53,830
Intangible Assets
  478   600   817   1,004   1,166
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  813   739   779   1,115   1,148
Accounts Receivable
  678   643   689   1,280   1,168
Cash and Cash Equivalents
  242   420   1,776   756   1,261
Current Assets
  3,761   4,295   6,600   6,950   8,201
Total Assets
  30,120   34,343   47,172   57,568   72,857

 

Liabilities

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Accounts Payable
  232   153   123   300   414
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  326   650   583   374   1,041
Provisions
  2,447   2,696   2,601   2,925   4,842
Liabilities
  21,897   24,656   32,414   39,005   51,807
Share Capital
  125   1,056   8,439   10,885   13,184
Total Equity
  7,565   8,841   13,758   17,510   18,801
Minority Interests
  658   846   1,000   1,053   2,249
Total liabilities equity
  30,120   34,343   47,172   57,568   72,857

 

Income Statement

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Revenues
  11,990   15,676   19,101   26,039   28,281
Depreciation (total)
  864   937   1,206   1,370   1,577
Operating Result
  1,506   1,891   1,512   1,365   3,200
Interest Income
  -687   -711   -841   -947   -1,129
Income Before Taxes
  1,231   1,628   1,071   613   2,173
Income Taxes
  251   568   128   123   611
Minority Interests Profit
  -10   -56   -228   135   -203
Net Income
  970   1,004   715   629   1,405

 

Per Share

2010
-
in CAD
2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
Earnings per Share
  1.3000   1.3200   0.7900   0.5500   1.3900
Dividend per Share
  0.8500   0.9800   1.1300   1.2600   1.4000

 

Cash Flow

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Cash Flow from Operating Activities
  1,851   2,703   2,874   3,341   2,547
Cash Flow from Investing Activities
  -2,674   -4,017   -6,204   -9,431   -11,891
Cash Flow from Financing
  749   1,380   4,395   5,070   9,770
Decrease / Increase in Cash
  -85   78   1,053   -1,000   485
Employees
  6,400   6,900   7,828   8,607   8,882