2024-04-29  8:08:25 AM Chg. 0.000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.600EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 923.66 mill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  73.5040   72.2570   76.2760   115.5180   120.0510
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  153.5930   149.7650   212.1390   157.4180   192.3350
Current Assets
  -   -   -   -   -
Total Assets
  4,219.8520   3,670.4970   4,490.7120   4,631.8750   4,909.9500

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,616.1140   3,118.7320   3,918.7790   3,812.1870   3,884.5440
Share Capital
  .2530   .2560   .2580   .3090   .3110
Total Equity
  603.7380   551.7650   571.9330   819.6880   1,025.4060
Minority Interests
  7.2850   -7.5390   -9.9290   1.6790   3.2130
Total liabilities equity
  4,219.8520   3,670.4970   4,490.7120   4,631.8750   4,909.9500

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,161.5720   1,029.2580   1,187.0380   1,320.5570   1,405.7890
Depreciation (total)
  33.9450   34.8680   39.9770   41.2280   41.0290
Operating Result
  245.3020   241.5140   324.5400   405.3000   446.3450
Interest Income
  28.4400   -198.3670   -204.1610   -240.0480   -226.7600
Income Before Taxes
  60.9810   57.3750   131.2260   156.4880   201.2420
Income Taxes
  -13.5970   -38.2050   -52.0490   -46.7520   -32.3330
Minority Interests Profit
  -2.2490   59.7530   4.2500   6.1500   -1.0400
Net Income
  45.1350   76.5700   83.2280   115.8860   167.8690

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7500   2.9800   3.2000   4.0900   5.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  114.4250   130.3320   123.8180   186.7910   244.7330
Cash Flow from Investing Activities
  -472.7090   -168.7890   -452.1310   -397.5160   -202.3330
Cash Flow from Financing
  401.8450   43.2530   378.2170   166.3770   -19.7700
Decrease / Increase in Cash
  43.5610   4.7960   49.9040   -44.3480   22.6300
Employees
  6,700   6,700   8,200   7,900   7,300