2024-05-06  4:29:59 PM Chg. +3.48 Volume Bid2024-05-06 Ask- Market Capitalization Dividend Y. P/E Ratio
245.55USD +1.44% 13,632
Turnover: 3.33 mill.
244.50Bid Size: 116 -Ask Size: - 14.15 bill.USD - 33.93

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  86.4190   102.6460   165.2590   169.5330   236.2140
Intangible Assets
  44.5110   57.0650   56.2580   51.9750   101.1430
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  290.2230   412.7340   769.9970   808.5500   1,253.7470
Inventories
  -   -   -   -   -
Accounts Receivable
  265.6390   297.6850   497.7160   501.0620   768.9280
Cash and Cash Equivalents
  582.5850   770.5600   936.5520   1,322.1430   1,446.6250
Current Assets
  960.0330   1,199.0680   1,474.2110   1,912.7820   2,269.4800
Total Assets
  1,250.2560   1,611.8020   2,244.2080   2,721.3320   3,523.2270

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  5.5740   7.4440   7.8310   10.1890   24.8470
Long-term debt
  25.0330   25.0310   25.0740   25.0380   30.2340
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  275.3090   349.2060   648.0630   738.3140   1,027.3900
Share Capital
  .0530   .0540   .0550   .0560   .0570
Total Equity
  974.9470   1,262.5960   1,596.1450   1,983.0180   2,495.8370
Minority Interests
  -   -   -   -   8.7200
Total liabilities equity
  1,250.2560   1,611.8020   2,244.2080   2,721.3320   3,523.2270

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,450.4480   1,842.9120   2,293.7980   2,659.4780   3,758.1440
Depreciation (total)
  28.5620   36.6400   45.3170   62.8740   83.3950
Operating Result
  172.9460   245.7640   302.8500   379.3240   542.3160
Interest Income
  4.6010   3.5220   8.7250   3.8220   -1.7270
Income Before Taxes
  174.3050   249.7730   299.5260   378.4790   533.3920
Income Taxes
  101.5450   9.5170   38.4690   51.3190   51.7400
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.7600   240.2560   261.0570   327.1600   481.6520

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.4000   4.4800   4.7700   5.8700   8.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  195.3640   292.2180   287.4530   544.4070   572.3270
Cash Flow from Investing Activities
  -36.1730   -112.1230   -145.3690   -167.1540   -368.9240
Cash Flow from Financing
  49.7460   23.0010   20.3630   -.7650   -59.5570
Decrease / Increase in Cash
  220.5600   188.8560   165.9770   385.8450   125.8140
Employees
  -   -   -   -   -