2024-04-29  4:06:42 PM Chg. -3.40 Volume Bid4:20:00 PM Ask2024-04-29 Market Capitalization Dividend Y. P/E Ratio
300.40NOK -1.12% 2,287
Turnover: 688,834.85
-Bid Size: - -Ask Size: - 910.3 bill.NOK - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  46,234.9000   49,808   55,286.8000   63,760.2000   61,956.6000
Intangible Assets
  10,515.2000   9,936.6000   10,379   9,664.4000   9,448.9000
Long-Term Investments
  5,830.4000   6,023.2000   5,331.3000   5,614.9000   5,036.4000
Fixed Assets
  -   -   -   -   -
Inventories
  3,153.4000   2,869.8000   3,357.6000   2,688.3000   2,495.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,272.8000   7,395.8000   9,675.8000   9,426.2000   8,620.8000
Current Assets
  22,470.9000   20,758.1000   27,087.6000   28,902.5000   28,131.2000
Total Assets
  87,183.9000   88,976.1000   100,455.4000   111,889.4000   109,654.8000

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  10,662.6000   9,278.7000   10,844.1000   11,422.6000   9,324.1000
Long-term debt
  13,101.4000   11,762.9000   19,022.6000   23,775.4000   31,227.8000
Liabilities to Banks
  15,687.7000   13,974.8000   21,132.4000   28,176.6000   34,517.3000
Provisions
  19,260.7000   20,043.5000   19,589.7000   21,404.6000   19,828
Liabilities
  54,833.1000   52,689.2000   60,073.6000   68,649.1000   69,386.4000
Share Capital
  907.5000   907.5000   907.5000   -   -
Total Equity
  32,350.8000   36,286.9000   40,381.8000   43,240.3000   40,279.7000
Minority Interests
  714.6000   79.4000   56.7000   45.4000   34
Total liabilities equity
  87,183.9000   88,976.1000   100,455.4000   111,889.4000   109,654.8000

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  73,231.7000   80,049   70,282.5000   68,830.6000   52,779.9000
Depreciation (total)
  5,830.4000   6,862.6000   8,212.5000   11,502   15,177.2000
Operating Result
  24,024.9000   23,435.1000   17,638.7000   12,420.8000   1,690.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  24,251.8000   23,446.4000   15,699   12,409.5000   487.8000
Income Taxes
  15,358.7000   15,562.9000   11,252.5000   9,914   4,718.8000
Minority Interests Profit
  45.4000   -68.1000   79.4000   -11.3000   -22.7000
Net Income
  8,938.4000   7,815.5000   4,525.9000   2,484.2000   -4,253.7000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  2.8100   2.4600   1.4200   0.7800   -1.3400
Dividend per Share
  0.7400   0.7700   0.7900   0.8200   0.8200

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  13,498.4000   14,519.3000   11,490.7000   14,349.2000   12,364.1000
Cash Flow from Investing Activities
  -9,630.4000   -10,957.5000   -12,522.9000   -12,704.4000   -13,056
Cash Flow from Financing
  -1,440.6000   -2,064.5000   3,017.3000   -2,620.3000   -850.7000
Decrease / Increase in Cash
  2,427.4000   1,497.3000   1,985.1000   -975.5000   -1,542.7000
Employees
  31,715   23,028   23,413   22,516   21,581