2024-04-26  5:42:06 PM Chg. +0.49 Volume Bid5:42:06 PM Ask5:42:06 PM Market Capitalization Dividend Y. P/E Ratio
113.64USD +0.43% 241,543
Turnover: 16.89 mill.
113.63Bid Size: 100 113.65Ask Size: 100 16.34 bill.USD 1.21% 22.49

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  536.5720   525.2030   504.1050   499.3440   506.4250
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   575.5560   579.7430   921.9610   963.9590
Inventories
  -   -   -   -   -
Accounts Receivable
  1,190.1300   1,414.7410   1,581.5300   1,315.0910   1,998.0550
Cash and Cash Equivalents
  974.4350   1,051.0990   923.7350   1,230.4910   1,527.7910
Current Assets
  2,218.5790   2,541.4520   2,734.8160   2,769.9230   3,963.5440
Total Assets
  2,790.8710   3,117.0080   3,314.5590   3,691.8840   4,927.5030

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  726.5710   866.3050   902.2590   735.6950   1,136.8590
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  943.6580   1,122.6350   1,326.8390   1,494.6650   2,264.2760
Share Capital
  1.7990   1.7640   1.7160   1.6960   1.6930
Total Equity
  1,847.2130   1,994.3730   1,987.7200   2,197.2190   2,663.2270
Minority Interests
  2.5750   2.5150   .8820   2.1910   3.5900
Total liabilities equity
  2,790.8710   3,117.0080   3,314.5590   3,691.8840   4,927.5030

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,098.0370   6,920.9480   8,138.3650   8,175.4260   10,116.4810
Depreciation (total)
  46.7960   49.3100   54.0190   50.9500   56.9590
Operating Result
  670.1630   700.2600   796.5630   766.6920   940.4370
Interest Income
  11.5800   13.2040   19.1530   22.8030   10.4150
Income Before Taxes
  686.8560   718.5950   818.3290   795.7940   956.5640
Income Taxes
  254.3230   228.2120   198.5390   203.7780   258.3500
Minority Interests Profit
  1.7260   1.0380   1.5910   1.6210   2.0740
Net Income
  430.8070   489.3450   618.1990   590.3950   696.1400

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3800   2.7300   3.5500   3.4500   4.1400
Dividend per Share
  0.8000   0.8400   0.9000   1.0000   1.0400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  529.0990   488.6390   572.8040   771.9350   655.0120
Cash Flow from Investing Activities
  -53.1960   -11.6850   -48.3990   -46.0150   -46.0270
Cash Flow from Financing
  -298.4170   -424.5650   -627.7380   -418.0420   -331.5370
Decrease / Increase in Cash
  166.6390   76.6640   -127.3640   306.7560   297.3000
Employees
  16,000   16,500   17,400   18,000   17,500