11/26/2021  8:11:32 AM Chg. -0.5800 Volume Bid6:59:55 PM Ask6:59:55 PM Market Capitalization Dividend Y. P/E Ratio
39.2400EUR -1.46% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 37.9 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  390   352   329   335   333
Intangible Assets
  1,624   1,431   1,461   1,538   1,474
Long-Term Investments
  173   104   114   278   379
Fixed Assets
  6,912   6,278   6,294   6,926   6,847
Inventories
  3   1   0.0000   0.0000   0.0000
Accounts Receivable
  878   902   910   1,112   1,055
Cash and Cash Equivalents
  147   156   83   156   149
Current Assets
  1,065   1,129   1,039   1,299   1,240
Total Assets
  7,977   7,407   7,691   8,225   8,087

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  1,122   1,124   1,109   1,294   1,464
Long-term debt
  3,146   3,068   2,285   2,558   2,455
Liabilities to Banks
  3,292   3,120   3,044   3,514   3,324
Provisions
  416   379   346   276   173
Liabilities
  5,176   4,969   5,040   5,601   5,593
Share Capital
  103   102   100   97   96
Total Equity
  2,786   2,424   2,639   2,617   2,480
Minority Interests
  15   14   12   7   14
Total liabilities equity
  7,977   7,407   7,691   8,225   8,087

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  4,810   4,550   4,335   4,662   4,861
Depreciation (total)
  518   472   426   438   437
Operating Result
  1,157   1,118   1,075   1,095   1,162
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,006   1,027   1,071   994   957
Income Taxes
  -255   -263   -259   -149   -256
Minority Interests Profit
  0.0000   1   1   0.0000   -6
Net Income
  772   753   866   815   695

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.7900   0.8900   0.9210   0.8880   0.7690
Dividend per Share
  0.3900   0.4000   0.4150   0.4475   0.4650

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,537   1,371   1,355   1,192   1,241
Cash Flow from Investing Activities
  -420   -178   -819   -358   -516
Cash Flow from Financing
  -1,124   -1,171   -613   -768   -702
Decrease / Increase in Cash
  -7   22   -77   66   23
Employees
  16,677   16,680   16,300   16,500   16,707