2024-05-03  10:00:00 PM Chg. -0.1100 Volume Bid10:22:07 PM Ask10:22:07 PM Market Capitalization Dividend Y. P/E Ratio
10.4300USD -1.04% 936,935
Turnover: 7.32 mill.
9.8000Bid Size: 100 10.5100Ask Size: 200 573.05 mill.USD - 15.12

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  105.9000   75.5940   58.4550   57.9590   73.6490
Intangible Assets
  64.6240   50.4340   30.6810   32.4200   54.9230
Long-Term Investments
  91.0980   56.1820   37.1280   43.3190   49.5000
Fixed Assets
  727.1100   656.3490   501.1010   443.4060   489.7740
Inventories
  139.4190   124.0840   140.2240   154.4110   166.9970
Accounts Receivable
  31.0440   30.8520   31.0620   31.5480   38.3180
Cash and Cash Equivalents
  56.3290   59.1240   65.7370   164.3930   286.0150
Current Assets
  676.3610   555.8810   482.1430   580.9570   757.1460
Total Assets
  1,403.4710   1,212.2300   983.2440   1,024.3630   1,246.9200

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  14.7680   40.4390   21.9530   13.0640   10.5000
Long-term debt
  356.4300   306.3370   283.6110   284.8070   226.7020
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   8.8000
Liabilities
  528.2830   535.4950   389.0390   364.4370   502.2140
Share Capital
  .5060   .5070   .5110   .5140   .5160
Total Equity
  875.1880   676.7350   594.2050   659.9260   744.7060
Minority Interests
  22.8000   2.5320   -.7780   -2.4490   -3.3310
Total liabilities equity
  1,403.4710   1,212.2300   983.2440   1,024.3630   1,246.9200

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  988.5320   788.3690   730.5050   747.9540   813.5150
Depreciation (total)
  35.2760   33.5430   26.5420   23.6610   25.4840
Operating Result
  96.6170   -8.9280   29.1730   53.6000   68.6610
Interest Income
  22.8320   -40.5940   -16.3960   -15.7000   -10.7930
Income Before Taxes
  72.7000   -90.8430   .3630   43.2390   57.0760
Income Taxes
  20.8060   -26.6950   9.3610   11.2060   18.1490
Minority Interests Profit
  4.2080   -5.0150   -7.6860   -1.6500   -.9880
Net Income
  -45.7400   -86.4490   -80.7440   31.8580   39.0590

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.8400   -1.5900   -1.4900   0.6200   0.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  89.2440   79.3980   64.4030   51.8360   88.7240
Cash Flow from Investing Activities
  -34.8380   -67.6930   6.7160   -7.2550   -134.2060
Cash Flow from Financing
  -33.8620   2.4020   -63.1560   53.3510   167.5880
Decrease / Increase in Cash
  20.0120   3.7990   6.6130   98.6560   121.6220
Employees
  7,300   -   -   -   -