2024-05-03  9:59:42 PM Chg. -0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.15USD -1.25% 9,752
Turnover: 178,768.23
-Bid Size: - -Ask Size: - 348.78 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  15.3000   16.5000   29.3450   35.9460   31.6780
Intangible Assets
  7   8.1000   9.1090   15.9850   22.2790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   84.9290   117.0280   137.4840
Inventories
  48.9000   48.9000   59.3340   45.5710   51.8860
Accounts Receivable
  62.6000   66.3000   83.9590   69.9180   61.3640
Cash and Cash Equivalents
  93.2000   124.6000   109.2890   107.3560   106.1690
Current Assets
  288.1000   324.1000   340.5340   292.1580   286.2300
Total Assets
  350.8000   391.5000   425.4630   409.1860   423.7140

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  10.4000   14.9000   15.4370   11.3450   11.1260
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.3000   21.3000   26.1000   23.3000   26
Liabilities
  68.1000   75.5000   81.6090   81.5420   84.0570
Share Capital
  .0180   .0180   .0180   .0180   .0180
Total Equity
  282.7000   316   343.8540   327.6440   339.6570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  350.8000   391.5000   425.4630   409.1860   423.7140

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  273.4000   291.8000   341.8260   317.5480   325.5840
Depreciation (total)
  7   7   7.4280   11.2170   13.8680
Operating Result
  31.6000   30.2000   37.3400   13.1220   13.2840
Interest Income
  -.6000   .0600   -.0880   -.0550   -.1640
Income Before Taxes
  30.9000   28.9000   37.5220   12.8060   12.6260
Income Taxes
  7.9000   7.4000   3.8730   -.0070   1.5190
Minority Interests Profit
  -   -   -   -   -
Net Income
  23   21.5000   33.6490   12.8130   11.1070

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.3600   1.2600   1.9500   0.7400   0.6700
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.9000   34.3000   5.6580   28.0320   37.5830
Cash Flow from Investing Activities
  -5.2000   -6.6000   -21.0930   -6.3740   -37.0850
Cash Flow from Financing
  7.2000   6.3000   3.5300   -20.1710   .2490
Decrease / Increase in Cash
  28.7000   31.4000   -15.3410   -1.9330   -1.1870
Employees
  961   1,078   1,223   1,288   1,485