2024-05-03  10:10:00 PM Chg. +0.51 Volume Bid11:12:47 PM Ask11:12:47 PM Market Capitalization Dividend Y. P/E Ratio
51.52USD +1.00% 606,361
Turnover: 19.8 mill.
38.65Bid Size: 100 51.65Ask Size: 100 28.37 bill.USD 3.55% 26.97

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  632.1000   645   635   510   616
Intangible Assets
  650.5000   619   1,133   1,364   1,425
Long-Term Investments
  4,053   3,791   942   627   612
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  479   482   504   496   531
Cash and Cash Equivalents
  1,131.9000   1,969   700   780   1,323
Current Assets
  -   -   -   -   -
Total Assets
  9,902.6000   10,524   13,868   13,931   14,463

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   1,308   1,283   1,434
Long-term debt
  -   -   2,826   2,793   2,746
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,153.5000   4,982   7,795   7,343   7,565
Share Capital
  -   -   -   -   -
Total Equity
  4,268   5,068   6,073   6,588   6,898
Minority Interests
  481.1000   474   79   834   902
Total liabilities equity
  9,902.6000   10,524   13,868   13,931   14,463

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  7,201.7000   8,565   8,024   6,664   7,257
Depreciation (total)
  105   137   403   410   431
Operating Result
  917.8000   744   -   -   -
Interest Income
  -74.4000   -93   -127   -131   -136
Income Before Taxes
  843.4000   651   392   770   955
Income Taxes
  246.7000   205   312   290   372
Minority Interests Profit
  -5.2000   -17   -64   34   41
Net Income
  606.5000   402   583   527   650

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.7400   1.7500   3.0400   -   2.4000
Dividend per Share
  0.5800   0.6600   0.3700   0.8000   0.8800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  620   484   567   917   1,162
Cash Flow from Investing Activities
  -310   -60   -2,720   -571   -254
Cash Flow from Financing
  51.6000   340   1,087   -238   -588
Decrease / Increase in Cash
  361.6000   764   -1,066   108   320
Employees
  60,451   63,861   56,883   54,091   55,219