FIRST MAJESTIC SILVER CORP. COMMO.../ CA32076V1031 /
2024-05-03 10:00:00 PM | Chg. -0.04 | Volume | Bid10:25:20 PM | Ask10:25:20 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.17CAD | -0.43% | 710,658 Turnover: 6.52 mill. |
9.13Bid Size: 400 | 9.20Ask Size: 1,400 | 2.44 bill.CAD | - | - |
Assets
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 220.2000 | 291.3000 | 267 | 259.7000 | 237.6000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 372.9000 | 448.4000 | 426 | 387.3000 | 390.4000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 23.6000 | 26.8000 | 17.6000 | 22.2000 | 20.3000 | ||||||
Accounts Receivable | 19.6000 | 22 | 13.6000 | 24.5000 | 16.5000 | ||||||
Cash and Cash Equivalents | 111.6000 | 54.8000 | 40.3000 | 51 | 129 | ||||||
Current Assets | 172.9000 | 109.5000 | 75.4000 | 104.8000 | 180.2000 | ||||||
Total Assets | 813 | 855 | 771.3000 | 789.7000 | 857.2000 |
Liabilities
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 20.8000 | 20.9000 | 40.4000 | 41.9000 | 28.2000 | ||||||
Long-term debt | - | - | - | - | 31.6000 | ||||||
Liabilities to Banks | 6.7000 | 17.9000 | 26.3000 | 34.9000 | 44 | ||||||
Provisions | 115.2000 | 156.5000 | 110.4000 | 120.7000 | 138.6000 | ||||||
Liabilities | 219.5000 | 284.2000 | 250.8000 | 245 | 235.5000 | ||||||
Share Capital | 424 | 425.7000 | 430.6000 | 557.5000 | 628.5650 | ||||||
Total Equity | 593.5000 | 570.7000 | 520.5000 | 544.7000 | 621.7000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 813 | 855 | 771.3000 | 789.7000 | 857.2000 |
Income Statement
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 247.2000 | 251.3000 | 245.5000 | 219.4000 | 278.1000 | ||||||
Depreciation (total) | 25.4000 | 43.3000 | 60.5000 | 75 | 79.6000 | ||||||
Operating Result | 106.6000 | 22.7000 | -93 | -120.4000 | 28.2000 | ||||||
Interest Income | -2.3000 | -2.5000 | -6.6000 | -5.8000 | -8 | ||||||
Income Before Taxes | 111 | 26.2000 | -80.9000 | -126.3000 | 25.5000 | ||||||
Income Taxes | 4.4000 | 1.3000 | 7.7000 | 2.2000 | 8.3000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 88.9000 | -38.2000 | -61.4000 | -108.4000 | 8.6000 |
Per Share
Cash Flow
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 136.2000 | 134.3000 | 93.4000 | 56.1000 | 100 | ||||||
Cash Flow from Investing Activities | -173 | -188.7000 | -105.8000 | -28.7000 | -66.6000 | ||||||
Cash Flow from Financing | 56.3000 | -1.7000 | -1.2000 | -15.8000 | 44.8000 | ||||||
Decrease / Increase in Cash | 19.5000 | -56.1000 | -13.6000 | 11.6000 | 78.3000 | ||||||
Employees | 3,582 | 4,131 | 3,739 | 3,580 | 4,012 |